{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":37,"n_cols":5,"rows_kept":37,"merged":[[1,0,1,4],[2,0,2,4]],"flags":["formulas_cached_only"]}
["二十五、"]
["2022年渝水区国有资本经营支出决算表"]
["单位：万元"]
["预算科目","2021年决算数","2022年预算数","2022年决算数","比上年决算数增减%"]
["社会保障和就业支出",0,0,0]
["  补充全国社会保障基金",0,0,0]
["    国有资本经营预算补充社保基金支出",0,0,0]
["国有资本经营预算支出",{"v":43565,"d":"43,565"},{"v":17981,"d":"17,981"},{"v":13144,"d":"13,144"},{"v":-0.6982899116263055,"d":"-69.83%"}]
["  解决历史遗留问题及改革成本支出",72,391,466,{"v":5.472222222222222,"d":"547.22%"}]
["    厂办大集体改革支出",0,0,0]
["    “三供一业”移交补助支出",0,0,0]
["    国有企业办职教幼教补助支出",0,0,0]
["    国有企业办公共服务机构移交补助支出",0,0,0]
["    国有企业退休人员社会化管理补助支出",72,391,466,{"v":5.472222222222222,"d":"547.22%"}]
["    国有企业棚户区改造支出",0,0,0]
["    国有企业改革成本支出",0,0,0]
["    离休干部医药费补助支出",0,0,0]
["    金融企业改革性支出",0,0,0]
["    其他解决历史遗留问题及改革成本支出",0,0,0]
["  国有企业资本金注入",{"v":7200,"d":"7,200"},0,0,{"v":-1,"d":"-100.00%"}]
["    国有经济结构调整支出",0,0,0]
["    公益性设施投资支出",0,0,0]
["    前瞻性战略性产业发展支出",0,0,0]
["    生态环境保护支出",0,0,0]
["    支持科技进步支出",0,0,0]
["    保障国家经济安全支出",0,0,0]
["    对外投资合作支出",0,0,0]
["    金融企业资本性支出",0,0,0]
["    其他国有企业资本金注入",{"v":7200,"d":"7,200"},0,0,{"v":-1,"d":"-100.00%"}]
["  国有企业政策性补贴(款)",0,0,0]
["    国有企业政策性补贴(项)",0,0,0]
["  其他国有资本经营预算支出(款)",{"v":36293,"d":"36,293"},{"v":17590,"d":"17,590"},{"v":12678,"d":"12,678"},{"v":-0.650676438982724,"d":"-65.07%"}]
["    其他国有资本经营预算支出(项)",{"v":36293,"d":"36,293"},{"v":17590,"d":"17,590"},{"v":12678,"d":"12,678"},{"v":-0.650676438982724,"d":"-65.07%"}]
["国有资本经营支出合计",{"v":43565,"d":"43,565"},{"v":17981,"d":"17,981"},{"v":13144,"d":"13,144"},{"v":-0.6982899116263055,"d":"-69.83%"}]
["国有资本经营预算调出资金",{"v":40000,"d":"40,000"},{"v":2159,"d":"2,159"},{"v":15500,"d":"15,500"},{"v":-0.6125,"d":"-61.25%"}]
["国有资本经营预算年终结余",{"v":1112,"d":"1,112"},null,839,{"v":-0.24550359712230216,"d":"-24.55%"}]
["支  出  总  计",{"v":84677,"d":"84,677"},{"v":20140,"d":"20,140"},{"v":29483,"d":"29,483"},{"v":-0.6518180851943267,"d":"-65.18%"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}