{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[1,0,1,4],[2,0,2,4]],"flags":["formulas_cached_only"]}
["十五、"]
["2022年渝水区政府性基金收入决算表"]
["单位：万元"]
["预算科目","2021年决算数","2022年预算数","2022年决算数","比上年决算数增减%\n"]
["国有土地使用权出让相关收入",53716,{"v":30000,"d":"30,000"},59324,{"v":0.10440092337478592,"d":"10.44%"}]
["国有土地收益基金相关收入",0,null,0]
["农业土地开发资金相关收入",0,null,0]
["城市基础设施配套费相关收入",177,200,270,{"v":0.5254237288135594,"d":"52.54%"}]
["污水处理费相关收入",172,180,164,{"v":-0.046511627906976744,"d":"-4.65%"}]
["车辆通行费相关收入",0,null,0]
["彩票公益金收入",0,null,0]
["其他各项政府性基金相关收入",0,null,35481]
["政府基金预算收入合计",54065,30380,95239,{"v":0.7615647831314158,"d":"76.16%"}]
["政府基金上级补助收入",12848,795,10671,{"v":-0.16944271481942716,"d":"-16.94%"}]
["政府基金上年结余",5003,10499,10499,{"v":1.0985408754747152,"d":"109.85%"}]
["调入资金",10348,16365,null,{"v":-1,"d":"-100.00%"}]
["债务转贷收入",154693,14588,148751,{"v":-0.03841156354844757,"d":"-3.84%"}]
["基金预算收入总计",236957,72627,265160,{"v":0.11902159463531357,"d":"11.90%"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}