{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","单位收入总表","单位支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[601001]新余市渝水区发展和改革委员会",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":577.5622,"d":"577.56"},"一般公共服务支出",{"v":930.871624,"d":"930.87"}]
["    （一）一般公共预算收入",{"v":577.5622,"d":"577.56"},"国防支出",{"v":130,"d":"130.00"}]
["    （二）政府性基金预算收入",null,"文化旅游体育与传媒支出",{"v":1740,"d":"1,740.00"}]
["    （三）国有资本经营预算收入",null,"社会保障和就业支出",{"v":4308.0117,"d":"4,308.01"}]
["二、教育收费资金收入",null,"节能环保支出",{"v":3705,"d":"3,705.00"}]
["三、事业收入",null,"城乡社区支出",{"v":432,"d":"432.00"}]
["四、事业单位经营收入",null,"农林水支出",{"v":50,"d":"50.00"}]
["五、附属单位上缴收入",null,"住房保障支出",{"v":21.9656,"d":"21.97"}]
["六、上级补助收入",null,"其他支出",{"v":5449,"d":"5,449.00"}]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":577.5622,"d":"577.56"},"本年支出合计",{"v":16766.848924,"d":"16,766.85"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":16189.286724,"d":"16,189.29"}]
[]
["收入总计",{"v":16766.848924,"d":"16,766.85"},"支出总计",{"v":16766.848924,"d":"16,766.85"}]

{"sheet":"单位收入总表","index":1,"n_rows":49,"n_cols":15,"rows_kept":49,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["单位收入总表"]
["[601001]新余市渝水区发展和改革委员会",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":16766.848924,"d":"16766.85"},{"v":16189.286724,"d":"16,189.29"},{"v":577.5622,"d":"577.56"},{"v":577.5622,"d":"577.56"}]
["201","一般公共服务支出",{"v":930.871624,"d":"930.87"},{"v":451.960724,"d":"451.96"},{"v":478.9109,"d":"478.91"},{"v":478.9109,"d":"478.91"}]
["　04","　发展与改革事务",{"v":801.671624,"d":"801.67"},{"v":322.760724,"d":"322.76"},{"v":478.9109,"d":"478.91"},{"v":478.9109,"d":"478.91"}]
["　　2010401","　　行政运行",{"v":474.9109,"d":"474.91"},null,{"v":474.9109,"d":"474.91"},{"v":474.9109,"d":"474.91"}]
["　　2010406","　　社会事业发展规划",{"v":318.260724,"d":"318.26"},{"v":318.260724,"d":"318.26"}]
["　　2010408","　　物价管理",{"v":8.5,"d":"8.50"},{"v":4.5,"d":"4.50"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["　05","　统计信息事务",{"v":129.2,"d":"129.20"},{"v":129.2,"d":"129.20"}]
["　　2010599","　　其他统计信息事务支出",{"v":129.2,"d":"129.20"},{"v":129.2,"d":"129.20"}]
["203","国防支出",{"v":130,"d":"130.00"},{"v":130,"d":"130.00"}]
["　06","　国防动员",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["　　2030699","　　其他国防动员支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["　99","　其他国防支出",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["　　2039999","　　其他国防支出",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["207","文化旅游体育与传媒支出",{"v":1740,"d":"1740.00"},{"v":1740,"d":"1,740.00"}]
["　03","　体育",{"v":1740,"d":"1740.00"},{"v":1740,"d":"1,740.00"}]
["　　2070308","　　群众体育",{"v":1740,"d":"1740.00"},{"v":1740,"d":"1,740.00"}]
["208","社会保障和就业支出",{"v":4308.0117,"d":"4308.01"},{"v":4231.326,"d":"4,231.33"},{"v":76.6857,"d":"76.69"},{"v":76.6857,"d":"76.69"}]
["　05","　行政事业单位养老支出",{"v":76.6857,"d":"76.69"},null,{"v":76.6857,"d":"76.69"},{"v":76.6857,"d":"76.69"}]
["　　2080501","　　行政单位离退休",{"v":3.4368,"d":"3.44"},null,{"v":3.4368,"d":"3.44"},{"v":3.4368,"d":"3.44"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":48.8326,"d":"48.83"},null,{"v":48.8326,"d":"48.83"},{"v":48.8326,"d":"48.83"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":24.4163,"d":"24.42"},null,{"v":24.4163,"d":"24.42"},{"v":24.4163,"d":"24.42"}]
["　10","　社会福利",{"v":4231.326,"d":"4231.33"},{"v":4231.326,"d":"4,231.33"}]
["　　2081001","　　儿童福利",265.85,265.85]
["　　2081006","　　养老服务",{"v":3911,"d":"3911.00"},{"v":3911,"d":"3,911.00"}]
["　　2081099","　　其他社会福利支出",{"v":54.476,"d":"54.48"},{"v":54.476,"d":"54.48"}]
["211","节能环保支出",{"v":3705,"d":"3705.00"},{"v":3705,"d":"3,705.00"}]
["　03","　污染防治",{"v":3010,"d":"3010.00"},{"v":3010,"d":"3,010.00"}]
["　　2110302","　　水体",{"v":3010,"d":"3010.00"},{"v":3010,"d":"3,010.00"}]
["　99","　其他节能环保支出",{"v":695,"d":"695.00"},{"v":695,"d":"695.00"}]
["　　2119999","　　其他节能环保支出",{"v":695,"d":"695.00"},{"v":695,"d":"695.00"}]
["212","城乡社区支出",{"v":432,"d":"432.00"},{"v":432,"d":"432.00"}]
["　03","　城乡社区公共设施",{"v":432,"d":"432.00"},{"v":432,"d":"432.00"}]
["　　2120303","　　小城镇基础设施建设",{"v":282,"d":"282.00"},{"v":282,"d":"282.00"}]
["　　2120399","　　其他城乡社区公共设施支出",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
["213","农林水支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["　05","　巩固脱贫攻坚成果衔接乡村振兴",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["　　2130504","　　农村基础设施建设",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["221","住房保障支出",{"v":21.9656,"d":"21.97"},null,{"v":21.9656,"d":"21.97"},{"v":21.9656,"d":"21.97"}]
["　02","　住房改革支出",{"v":21.9656,"d":"21.97"},null,{"v":21.9656,"d":"21.97"},{"v":21.9656,"d":"21.97"}]
["　　2210201","　　住房公积金",{"v":21.9656,"d":"21.97"},null,{"v":21.9656,"d":"21.97"},{"v":21.9656,"d":"21.97"}]
["229","其他支出",{"v":5449,"d":"5449.00"},{"v":5449,"d":"5,449.00"}]
["　99","　其他支出",{"v":5449,"d":"5449.00"},{"v":5449,"d":"5,449.00"}]
["　　2299999","　　其他支出",{"v":5449,"d":"5449.00"},{"v":5449,"d":"5,449.00"}]

{"sheet":"单位支出总表","index":2,"n_rows":49,"n_cols":5,"rows_kept":49,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["单位支出总表"]
["填报单位[601001]新余市渝水区发展和改革委员会",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":16766.848924,"d":"16,766.85"},{"v":573.5622,"d":"573.56"},{"v":16193.286724,"d":"16,193.29"}]
["201","一般公共服务支出",{"v":930.871624,"d":"930.87"},{"v":474.9109,"d":"474.91"},{"v":455.960724,"d":"455.96"}]
["　04","　发展与改革事务",{"v":801.671624,"d":"801.67"},{"v":474.9109,"d":"474.91"},{"v":326.760724,"d":"326.76"}]
["　　2010401","　　行政运行",{"v":474.9109,"d":"474.91"},{"v":474.9109,"d":"474.91"}]
["　　2010406","　　社会事业发展规划",{"v":318.260724,"d":"318.26"},null,{"v":318.260724,"d":"318.26"}]
["　　2010408","　　物价管理",{"v":8.5,"d":"8.50"},null,{"v":8.5,"d":"8.50"}]
["　05","　统计信息事务",{"v":129.2,"d":"129.20"},null,{"v":129.2,"d":"129.20"}]
["　　2010599","　　其他统计信息事务支出",{"v":129.2,"d":"129.20"},null,{"v":129.2,"d":"129.20"}]
["203","国防支出",{"v":130,"d":"130.00"},null,{"v":130,"d":"130.00"}]
["　06","　国防动员",{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
["　　2030699","　　其他国防动员支出",{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
["　99","　其他国防支出",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["　　2039999","　　其他国防支出",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["207","文化旅游体育与传媒支出",{"v":1740,"d":"1,740.00"},null,{"v":1740,"d":"1,740.00"}]
["　03","　体育",{"v":1740,"d":"1,740.00"},null,{"v":1740,"d":"1,740.00"}]
["　　2070308","　　群众体育",{"v":1740,"d":"1,740.00"},null,{"v":1740,"d":"1,740.00"}]
["208","社会保障和就业支出",{"v":4308.0117,"d":"4,308.01"},{"v":76.6857,"d":"76.69"},{"v":4231.326,"d":"4,231.33"}]
["　05","　行政事业单位养老支出",{"v":76.6857,"d":"76.69"},{"v":76.6857,"d":"76.69"}]
["　　2080501","　　行政单位离退休",{"v":3.4368,"d":"3.44"},{"v":3.4368,"d":"3.44"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":48.8326,"d":"48.83"},{"v":48.8326,"d":"48.83"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":24.4163,"d":"24.42"},{"v":24.4163,"d":"24.42"}]
["　10","　社会福利",{"v":4231.326,"d":"4,231.33"},null,{"v":4231.326,"d":"4,231.33"}]
["　　2081001","　　儿童福利",265.85,null,265.85]
["　　2081006","　　养老服务",{"v":3911,"d":"3,911.00"},null,{"v":3911,"d":"3,911.00"}]
["　　2081099","　　其他社会福利支出",{"v":54.476,"d":"54.48"},null,{"v":54.476,"d":"54.48"}]
["211","节能环保支出",{"v":3705,"d":"3,705.00"},null,{"v":3705,"d":"3,705.00"}]
["　03","　污染防治",{"v":3010,"d":"3,010.00"},null,{"v":3010,"d":"3,010.00"}]
["　　2110302","　　水体",{"v":3010,"d":"3,010.00"},null,{"v":3010,"d":"3,010.00"}]
["　99","　其他节能环保支出",{"v":695,"d":"695.00"},null,{"v":695,"d":"695.00"}]
["　　2119999","　　其他节能环保支出",{"v":695,"d":"695.00"},null,{"v":695,"d":"695.00"}]
["212","城乡社区支出",{"v":432,"d":"432.00"},null,{"v":432,"d":"432.00"}]
["　03","　城乡社区公共设施",{"v":432,"d":"432.00"},null,{"v":432,"d":"432.00"}]
["　　2120303","　　小城镇基础设施建设",{"v":282,"d":"282.00"},null,{"v":282,"d":"282.00"}]
["　　2120399","　　其他城乡社区公共设施支出",{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]
["213","农林水支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　05","　巩固脱贫攻坚成果衔接乡村振兴",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　　2130504","　　农村基础设施建设",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["221","住房保障支出",{"v":21.9656,"d":"21.97"},{"v":21.9656,"d":"21.97"}]
["　02","　住房改革支出",{"v":21.9656,"d":"21.97"},{"v":21.9656,"d":"21.97"}]
["　　2210201","　　住房公积金",{"v":21.9656,"d":"21.97"},{"v":21.9656,"d":"21.97"}]
["229","其他支出",{"v":5449,"d":"5,449.00"},null,{"v":5449,"d":"5,449.00"}]
["　99","　其他支出",{"v":5449,"d":"5,449.00"},null,{"v":5449,"d":"5,449.00"}]
["　　2299999","　　其他支出",{"v":5449,"d":"5,449.00"},null,{"v":5449,"d":"5,449.00"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[601001]新余市渝水区发展和改革委员会",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":577.5622,"d":"577.56"},"一、本年支出",{"v":577.5622,"d":"577.56"},{"v":577.5622,"d":"577.56"}," "," "]
["  一般公共预算拨款收入",{"v":577.5622,"d":"577.56"},"一般公共服务支出",{"v":478.9109,"d":"478.91"},{"v":478.9109,"d":"478.91"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",{"v":76.6857,"d":"76.69"},{"v":76.6857,"d":"76.69"}," "]
["  国有资本经营预算收入",null,"住房保障支出",{"v":21.9656,"d":"21.97"},{"v":21.9656,"d":"21.97"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":577.5622,"d":"577.56"},"支出总计",{"v":577.5622,"d":"577.56"},{"v":577.5622,"d":"577.56"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[601001]新余市渝水区发展和改革委员会",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":577.5622,"d":"577.56"},{"v":573.5622,"d":"573.56"},{"v":4,"d":"4.00"}]
["201","一般公共服务支出",{"v":478.9109,"d":"478.91"},{"v":474.9109,"d":"474.91"},{"v":4,"d":"4.00"}]
["　04","　发展与改革事务",{"v":478.9109,"d":"478.91"},{"v":474.9109,"d":"474.91"},{"v":4,"d":"4.00"}]
["　　2010401","　　行政运行",{"v":474.9109,"d":"474.91"},{"v":474.9109,"d":"474.91"}]
["　　2010408","　　物价管理",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["208","社会保障和就业支出",{"v":76.6857,"d":"76.69"},{"v":76.6857,"d":"76.69"}]
["　05","　行政事业单位养老支出",{"v":76.6857,"d":"76.69"},{"v":76.6857,"d":"76.69"}]
["　　2080501","　　行政单位离退休",{"v":3.4368,"d":"3.44"},{"v":3.4368,"d":"3.44"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":48.8326,"d":"48.83"},{"v":48.8326,"d":"48.83"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":24.4163,"d":"24.42"},{"v":24.4163,"d":"24.42"}]
["221","住房保障支出",{"v":21.9656,"d":"21.97"},{"v":21.9656,"d":"21.97"}]
["　02","　住房改革支出",{"v":21.9656,"d":"21.97"},{"v":21.9656,"d":"21.97"}]
["　　2210201","　　住房公积金",{"v":21.9656,"d":"21.97"},{"v":21.9656,"d":"21.97"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":38,"n_cols":5,"rows_kept":38,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[601001]新余市渝水区发展和改革委员会",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2024年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":573.5622,"d":"573.56"},{"v":521.2995,"d":"521.30"},52.2627]
["301","工资福利支出",{"v":516.3027,"d":"516.30"}]
["　30101","　基本工资",{"v":108.024,"d":"108.02"},{"v":108.024,"d":"108.02"}]
["　3010201","　行政单位统一津补贴",{"v":33.162,"d":"33.16"},{"v":33.162,"d":"33.16"}]
["　3010202","　其他津补贴",{"v":2.9688,"d":"2.97"},{"v":2.9688,"d":"2.97"}]
["　3010301","　年终一次性奖",{"v":4.234,"d":"4.23"},{"v":4.234,"d":"4.23"}]
["　3010302","　公务员（含参公）基础绩效奖",{"v":182.5056,"d":"182.51"},{"v":182.5056,"d":"182.51"}]
["　30106","　伙食补助费",{"v":18.2,"d":"18.20"},{"v":18.2,"d":"18.20"}]
["　3010701","　事业单位基础性绩效工资",43.66,43.66]
["　30108","　机关事业单位基本养老保险缴费",{"v":48.8326,"d":"48.83"},{"v":48.8326,"d":"48.83"}]
["　30109","　职业年金缴费",{"v":24.4163,"d":"24.42"},{"v":24.4163,"d":"24.42"}]
["　30110","　职工基本医疗保险缴费",{"v":12.8574,"d":"12.86"},{"v":12.8574,"d":"12.86"}]
["　30111","　公务员医疗补助缴费",{"v":10.0094,"d":"10.01"},{"v":10.0094,"d":"10.01"}]
["　30112","　其他社会保障缴费",{"v":2.763,"d":"2.76"},{"v":2.763,"d":"2.76"}]
["　30113","　住房公积金",{"v":21.9656,"d":"21.97"},{"v":21.9656,"d":"21.97"}]
["　3019999","　其他工资福利支出",{"v":2.704,"d":"2.70"},{"v":2.704,"d":"2.70"}]
["302","商品和服务支出",{"v":48.2627,"d":"48.26"}]
["　30201","　办公费",{"v":8,"d":"8.00"},null,8]
["　30202","　印刷费",{"v":5,"d":"5.00"},null,5]
["　30207","　邮电费",{"v":1.332,"d":"1.33"},null,1.332]
["　30211","　差旅费",{"v":3,"d":"3.00"},null,3]
["　30216","　培训费",{"v":1,"d":"1.00"},null,1]
["　30217","　公务接待费",{"v":5.6,"d":"5.60"},null,5.6]
["　30228","　工会经费",{"v":2.1965,"d":"2.20"},null,2.1965]
["　30239","　其他交通费用",{"v":20.1342,"d":"20.13"},null,20.1342]
["　30299","　其他商品和服务支出",{"v":2,"d":"2.00"},null,2]
["303","对个人和家庭的补助",{"v":4.9968,"d":"5.00"}]
["　30302","　退休费",{"v":2.3568,"d":"2.36"},{"v":2.3568,"d":"2.36"}]
["　30309","　奖励金",1.08,1.08]
["　30399","　其他对个人和家庭的补助",1.56,1.56]
["310","资本性支出",{"v":4,"d":"4.00"}]
["　31002","　办公设备购置",{"v":4,"d":"4.00"},null,4]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[601001]新余市渝水区发展和改革委员会",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["601001","新余市渝水区发展和改革委员会",{"v":5.6,"d":"5.60"},null,{"v":5.6,"d":"5.60"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[601001]新余市渝水区发展和改革委员会",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":16,"n_cols":3,"rows_kept":16,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":16766.848924,"d":"16,766.85"}]
["一般公共服务支出",{"v":930.871624,"d":"930.87"}]
["国防支出",{"v":130,"d":"130.00"}]
["文化旅游体育与传媒支出",{"v":1740,"d":"1,740.00"}]
["社会保障和就业支出",{"v":4308.0117,"d":"4,308.01"}]
["节能环保支出",{"v":3705,"d":"3,705.00"}]
["城乡社区支出",{"v":432,"d":"432.00"}]
["农林水支出",{"v":50,"d":"50.00"}]
["住房保障支出",{"v":21.9656,"d":"21.97"}]
["其他支出",{"v":5449,"d":"5,449.00"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":577.5622,"d":"577.56"},{"v":577.5622,"d":"577.56"}]
["一般公共服务支出",{"v":478.9109,"d":"478.91"},{"v":478.9109,"d":"478.91"}]
["社会保障和就业支出",{"v":76.6857,"d":"76.69"},{"v":76.6857,"d":"76.69"}]
["住房保障支出",{"v":21.9656,"d":"21.97"},{"v":21.9656,"d":"21.97"}]