{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["sheet0"],"read":"whole","date_system":"1900"}

{"sheet":"sheet0","index":0,"n_rows":20,"n_cols":6,"rows_kept":20,"merged":[[0,0,0,5],[1,0,1,5],[2,0,3,0],[2,1,3,1],[2,2,2,3],[2,4,2,5]]}
["收支平衡表","收支平衡表","收支平衡表","收支平衡表","收支平衡表","收支平衡表"]
["单位:元","单位:元","单位:元","单位:元","单位:元","单位:元"]
["序号","合计项*","收入","收入","支出","支出"]
["序号","合计项*","部门预算收入科目","金额","支出功能分类","金额"]
[1,"","",{"v":317512611.55,"d":"317,512,611.55"},"",{"v":317512611.55,"d":"317,512,611.55"}]
[2,"0","",{"v":317512611.55,"d":"317,512,611.55"},"",{"v":317512611.55,"d":"317,512,611.55"}]
[3,"0","",{"v":0,"d":"0.00"},"2120801-征地和拆迁补偿支出",{"v":28548056.05,"d":"28,548,056.05"}]
[4,"0","",{"v":0,"d":"0.00"},"2129999-其他城乡社区支出",{"v":13500000,"d":"13,500,000.00"}]
[5,"0","",{"v":0,"d":"0.00"},"2121499-其他污水处理费安排的支出",{"v":1015723.5,"d":"1,015,723.50"}]
[6,"0","",{"v":0,"d":"0.00"},"2150899-其他支持中小企业发展和管理支出",{"v":203211575,"d":"203,211,575.00"}]
[7,"0","",{"v":0,"d":"0.00"},"2121401-污水处理设施建设和运营",{"v":656800,"d":"656,800.00"}]
[8,"0","",{"v":0,"d":"0.00"},"2010350-事业运行",{"v":26150818,"d":"26,150,818.00"}]
[9,"0","",{"v":0,"d":"0.00"},"2080505-机关事业单位基本养老保险缴费支出",{"v":1143359,"d":"1,143,359.00"}]
[10,"0","",{"v":0,"d":"0.00"},"2080502-事业单位离退休",{"v":161040,"d":"161,040.00"}]
[11,"0","一般公共预算结转",{"v":232032,"d":"232,032.00"},"2210201-住房公积金",{"v":982730,"d":"982,730.00"}]
[12,"0","政府性基金结余",{"v":880000,"d":"880,000.00"},"0-未定义",{"v":0,"d":"0.00"}]
[13,"0","政府性基金结转",{"v":29340579.55,"d":"29,340,579.55"},"2060208-科技人才队伍建设",{"v":88753,"d":"88,753.00"}]
[14,"0","经费拨款",{"v":287060000,"d":"287,060,000.00"},"2080506-机关事业单位职业年金缴费支出",{"v":542053,"d":"542,053.00"}]
[15,"0","",{"v":0,"d":"0.00"},"2060404-科技成果转化与扩散",{"v":25011704,"d":"25,011,704.00"}]
[16,"0","",{"v":0,"d":"0.00"},"2120303-小城镇基础设施建设",{"v":16500000,"d":"16,500,000.00"}]