{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["收支预算总表","单位收入总表","一般公共预算三公表"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[603003]新余市渝水区信息化建设中心",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":178.0525,"d":"178.05"},{"$error":"#REF!"},{"$error":"#REF!"}]
["    （一）一般公共预算收入",{"v":178.0525,"d":"178.05"},{"$error":"#REF!"},{"$error":"#REF!"}]
["    （二）政府性基金预算收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["    （三）国有资本经营预算收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["二、教育收费资金收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["三、事业收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["四、事业单位经营收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["五、附属单位上缴收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["六、上级补助收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["七、其他收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[]
["本年收入合计",{"v":178.0525,"d":"178.05"},"本年支出合计",{"$error":"#REF!"}]
["八、使用非财政拨款结余",null,"结转下年",{"$error":"#REF!"}]
["九、上年结转（结余）",{"v":14.854775,"d":"14.85"}]
[]
["收入总计",{"v":192.907275,"d":"192.91"},"支出总计",{"v":192.907275,"d":"192.91"}]

{"sheet":"单位收入总表","index":1,"n_rows":16,"n_cols":15,"rows_kept":16,"merged":[[1,0,1,14],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["单位收入总表"]
["[603003]新余市渝水区信息化建设中心",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
[null,"合计",{"v":192.907275,"d":"192.91"},{"v":14.854775,"d":"14.85"},{"v":178.0525,"d":"178.05"},{"v":178.0525,"d":"178.05"}]
["201","一般公共服务支出",{"v":182.105775,"d":"182.11"},{"v":14.854775,"d":"14.85"},{"v":167.251,"d":"167.25"},{"v":167.251,"d":"167.25"}]
["　05","　统计信息事务",{"v":182.105775,"d":"182.11"},{"v":14.854775,"d":"14.85"},{"v":167.251,"d":"167.25"},{"v":167.251,"d":"167.25"}]
["　　2010504","　　信息事务",{"v":182.105775,"d":"182.11"},{"v":14.854775,"d":"14.85"},{"v":167.251,"d":"167.25"},{"v":167.251,"d":"167.25"}]
["208","社会保障和就业支出",{"v":6.245,"d":"6.25"},null,{"v":6.245,"d":"6.25"},{"v":6.245,"d":"6.25"}]
["　05","　行政事业单位养老支出",{"v":6.245,"d":"6.25"},null,{"v":6.245,"d":"6.25"},{"v":6.245,"d":"6.25"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":6.245,"d":"6.25"},null,{"v":6.245,"d":"6.25"},{"v":6.245,"d":"6.25"}]
["221","住房保障支出",{"v":4.5565,"d":"4.56"},null,{"v":4.5565,"d":"4.56"},{"v":4.5565,"d":"4.56"}]
["　02","　住房改革支出",{"v":4.5565,"d":"4.56"},null,{"v":4.5565,"d":"4.56"},{"v":4.5565,"d":"4.56"}]
["　　2210201","　　住房公积金",{"v":4.5565,"d":"4.56"},null,{"v":4.5565,"d":"4.56"},{"v":4.5565,"d":"4.56"}]

{"sheet":"一般公共预算三公表","index":2,"n_rows":8,"n_cols":7,"rows_kept":8,"merged":[[1,0,1,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]],"flags":["formulas_cached_only"]}
[]
["一般公共预算“三公”经费支出表"]
["填报单位[603003]新余市渝水区信息化建设中心",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
[null,"合计",0.85,null,0.48,0.37]
["603003","新余市渝水区信息化建设中心",0.85,null,0.48,0.37]