{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[607001]新余市渝水区应急管理局",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":632.7388,"d":"632.74"},"一般公共服务支出",{"v":199.751501,"d":"199.75"}]
["    （一）一般公共预算收入",{"v":632.7388,"d":"632.74"},"社会保障和就业支出",{"v":88.1473,"d":"88.15"}]
["    （二）政府性基金预算收入",null,"卫生健康支出",303.81]
["    （三）国有资本经营预算收入",null,"农林水支出",{"v":0.0024,"d":"0.00"}]
["二、教育收费资金收入",null,"住房保障支出",{"v":25.0668,"d":"25.07"}]
["三、事业收入",null,"灾害防治及应急管理支出",{"v":1609.752925,"d":"1,609.75"}]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":632.7388,"d":"632.74"},"本年支出合计",{"v":2226.530926,"d":"2,226.53"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":1593.792126,"d":"1,593.79"}]
[]
["收入总计",{"v":2226.530926,"d":"2,226.53"},"支出总计",{"v":2226.530926,"d":"2,226.53"}]

{"sheet":"部门收入总表","index":1,"n_rows":35,"n_cols":15,"rows_kept":35,"merged":[[1,0,1,14],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[607001]新余市渝水区应急管理局",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":2226.530926,"d":"2,226.53"},{"v":1593.792126,"d":"1,593.79"},{"v":632.7388,"d":"632.74"},{"v":632.7388,"d":"632.74"}]
["201","一般公共服务支出",{"v":199.751501,"d":"199.75"},{"v":199.751501,"d":"199.75"}]
["　99","　其他一般公共服务支出",{"v":199.751501,"d":"199.75"},{"v":199.751501,"d":"199.75"}]
["　　2019999","　　其他一般公共服务支出",{"v":199.751501,"d":"199.75"},{"v":199.751501,"d":"199.75"}]
["208","社会保障和就业支出",{"v":88.1473,"d":"88.15"},null,{"v":88.1473,"d":"88.15"},{"v":88.1473,"d":"88.15"}]
["　05","　行政事业单位养老支出",{"v":88.1473,"d":"88.15"},null,{"v":88.1473,"d":"88.15"},{"v":88.1473,"d":"88.15"}]
["　　2080501","　　行政单位离退休",{"v":4.2568,"d":"4.26"},null,{"v":4.2568,"d":"4.26"},{"v":4.2568,"d":"4.26"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":55.927,"d":"55.93"},null,{"v":55.927,"d":"55.93"},{"v":55.927,"d":"55.93"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":27.9635,"d":"27.96"},null,{"v":27.9635,"d":"27.96"},{"v":27.9635,"d":"27.96"}]
["210","卫生健康支出",303.81,303.81]
["　04","　公共卫生",303.81,303.81]
["　　2100409","　　重大公共卫生服务",303.81,303.81]
["213","农林水支出",{"v":0.0024,"d":"0.00"},{"v":0.0024,"d":"0.00"}]
["　08","　普惠金融发展支出",{"v":0.0024,"d":"0.00"},{"v":0.0024,"d":"0.00"}]
["　　2130803","　　农业保险保费补贴",{"v":0.0024,"d":"0.00"},{"v":0.0024,"d":"0.00"}]
["221","住房保障支出",{"v":25.0668,"d":"25.07"},null,{"v":25.0668,"d":"25.07"},{"v":25.0668,"d":"25.07"}]
["　02","　住房改革支出",{"v":25.0668,"d":"25.07"},null,{"v":25.0668,"d":"25.07"},{"v":25.0668,"d":"25.07"}]
["　　2210201","　　住房公积金",{"v":25.0668,"d":"25.07"},null,{"v":25.0668,"d":"25.07"},{"v":25.0668,"d":"25.07"}]
["224","灾害防治及应急管理支出",{"v":1609.752925,"d":"1,609.75"},{"v":1090.228225,"d":"1,090.23"},{"v":519.5247,"d":"519.52"},{"v":519.5247,"d":"519.52"}]
["　01","　应急管理事务",{"v":918.583509,"d":"918.58"},{"v":399.058809,"d":"399.06"},{"v":519.5247,"d":"519.52"},{"v":519.5247,"d":"519.52"}]
["　　2240101","　　行政运行",{"v":515.5247,"d":"515.52"},null,{"v":515.5247,"d":"515.52"},{"v":515.5247,"d":"515.52"}]
["　　2240106","　　安全监管",{"v":387.335349,"d":"387.34"},{"v":387.335349,"d":"387.34"}]
["　　2240108","　　应急救援",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["　　2240199","　　其他应急管理支出",{"v":11.72346,"d":"11.72"},{"v":11.72346,"d":"11.72"}]
["　06","　自然灾害防治",{"v":13.548816,"d":"13.55"},{"v":13.548816,"d":"13.55"}]
["　　2240601","　　地质灾害防治",{"v":11.51108,"d":"11.51"},{"v":11.51108,"d":"11.51"}]
["　　2240602","　　森林草原防灾减灾",{"v":2.037736,"d":"2.04"},{"v":2.037736,"d":"2.04"}]
["　07","　自然灾害救灾及恢复重建支出",{"v":677.6206,"d":"677.62"},{"v":677.6206,"d":"677.62"}]
["　　2240799","　　其他自然灾害救灾及恢复重建支出",{"v":677.6206,"d":"677.62"},{"v":677.6206,"d":"677.62"}]

{"sheet":"部门支出总表","index":2,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[607001]新余市渝水区应急管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":2226.530926,"d":"2,226.53"},{"v":628.7388,"d":"628.74"},{"v":1597.792126,"d":"1,597.79"}]
["201","一般公共服务支出",{"v":199.751501,"d":"199.75"},null,{"v":199.751501,"d":"199.75"}]
["　99","　其他一般公共服务支出",{"v":199.751501,"d":"199.75"},null,{"v":199.751501,"d":"199.75"}]
["　　2019999","　　其他一般公共服务支出",{"v":199.751501,"d":"199.75"},null,{"v":199.751501,"d":"199.75"}]
["208","社会保障和就业支出",{"v":88.1473,"d":"88.15"},{"v":88.1473,"d":"88.15"}]
["　05","　行政事业单位养老支出",{"v":88.1473,"d":"88.15"},{"v":88.1473,"d":"88.15"}]
["　　2080501","　　行政单位离退休",{"v":4.2568,"d":"4.26"},{"v":4.2568,"d":"4.26"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":55.927,"d":"55.93"},{"v":55.927,"d":"55.93"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":27.9635,"d":"27.96"},{"v":27.9635,"d":"27.96"}]
["210","卫生健康支出",303.81,null,303.81]
["　04","　公共卫生",303.81,null,303.81]
["　　2100409","　　重大公共卫生服务",303.81,null,303.81]
["213","农林水支出",{"v":0.0024,"d":"0.00"},null,{"v":0.0024,"d":"0.00"}]
["　08","　普惠金融发展支出",{"v":0.0024,"d":"0.00"},null,{"v":0.0024,"d":"0.00"}]
["　　2130803","　　农业保险保费补贴",{"v":0.0024,"d":"0.00"},null,{"v":0.0024,"d":"0.00"}]
["221","住房保障支出",{"v":25.0668,"d":"25.07"},{"v":25.0668,"d":"25.07"}]
["　02","　住房改革支出",{"v":25.0668,"d":"25.07"},{"v":25.0668,"d":"25.07"}]
["　　2210201","　　住房公积金",{"v":25.0668,"d":"25.07"},{"v":25.0668,"d":"25.07"}]
["224","灾害防治及应急管理支出",{"v":1609.752925,"d":"1,609.75"},{"v":515.5247,"d":"515.52"},{"v":1094.228225,"d":"1,094.23"}]
["　01","　应急管理事务",{"v":918.583509,"d":"918.58"},{"v":515.5247,"d":"515.52"},{"v":403.058809,"d":"403.06"}]
["　　2240101","　　行政运行",{"v":515.5247,"d":"515.52"},{"v":515.5247,"d":"515.52"}]
["　　2240106","　　安全监管",{"v":387.335349,"d":"387.34"},null,{"v":387.335349,"d":"387.34"}]
["　　2240108","　　应急救援",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["　　2240199","　　其他应急管理支出",{"v":11.72346,"d":"11.72"},null,{"v":11.72346,"d":"11.72"}]
["　06","　自然灾害防治",{"v":13.548816,"d":"13.55"},null,{"v":13.548816,"d":"13.55"}]
["　　2240601","　　地质灾害防治",{"v":11.51108,"d":"11.51"},null,{"v":11.51108,"d":"11.51"}]
["　　2240602","　　森林草原防灾减灾",{"v":2.037736,"d":"2.04"},null,{"v":2.037736,"d":"2.04"}]
["　07","　自然灾害救灾及恢复重建支出",{"v":677.6206,"d":"677.62"},null,{"v":677.6206,"d":"677.62"}]
["　　2240799","　　其他自然灾害救灾及恢复重建支出",{"v":677.6206,"d":"677.62"},null,{"v":677.6206,"d":"677.62"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[607001]新余市渝水区应急管理局",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":632.7388,"d":"632.74"},"一、本年支出",{"v":632.7388,"d":"632.74"},{"v":632.7388,"d":"632.74"}," "," "]
["  一般公共预算拨款收入",{"v":632.7388,"d":"632.74"},"社会保障和就业支出",{"v":88.1473,"d":"88.15"},{"v":88.1473,"d":"88.15"}," "]
["  政府性基金预算拨款收入",null,"住房保障支出",{"v":25.0668,"d":"25.07"},{"v":25.0668,"d":"25.07"}," "]
["  国有资本经营预算收入",null,"灾害防治及应急管理支出",{"v":519.5247,"d":"519.52"},{"v":519.5247,"d":"519.52"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":632.7388,"d":"632.74"},"支出总计",{"v":632.7388,"d":"632.74"},{"v":632.7388,"d":"632.74"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[607001]新余市渝水区应急管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":632.7388,"d":"632.74"},{"v":628.7388,"d":"628.74"},{"v":4,"d":"4.00"}]
["208","社会保障和就业支出",{"v":88.1473,"d":"88.15"},{"v":88.1473,"d":"88.15"}]
["　05","　行政事业单位养老支出",{"v":88.1473,"d":"88.15"},{"v":88.1473,"d":"88.15"}]
["　　2080501","　　行政单位离退休",{"v":4.2568,"d":"4.26"},{"v":4.2568,"d":"4.26"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":55.927,"d":"55.93"},{"v":55.927,"d":"55.93"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":27.9635,"d":"27.96"},{"v":27.9635,"d":"27.96"}]
["221","住房保障支出",{"v":25.0668,"d":"25.07"},{"v":25.0668,"d":"25.07"}]
["　02","　住房改革支出",{"v":25.0668,"d":"25.07"},{"v":25.0668,"d":"25.07"}]
["　　2210201","　　住房公积金",{"v":25.0668,"d":"25.07"},{"v":25.0668,"d":"25.07"}]
["224","灾害防治及应急管理支出",{"v":519.5247,"d":"519.52"},{"v":515.5247,"d":"515.52"},{"v":4,"d":"4.00"}]
["　01","　应急管理事务",{"v":519.5247,"d":"519.52"},{"v":515.5247,"d":"515.52"},{"v":4,"d":"4.00"}]
["　　2240101","　　行政运行",{"v":515.5247,"d":"515.52"},{"v":515.5247,"d":"515.52"}]
["　　2240108","　　应急救援",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":43,"n_cols":5,"rows_kept":43,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[607001]新余市渝水区应急管理局",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2023年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":628.7388,"d":"628.74"},582.1096,46.6292]
["301","工资福利支出",{"v":577.8528,"d":"577.85"}]
["　30101","　基本工资",{"v":127.1484,"d":"127.15"},127.1484]
["　3010201","　行政单位统一津补贴",{"v":25.758,"d":"25.76"},25.758]
["　3010202","　其他津补贴",{"v":3.6336,"d":"3.63"},3.6336]
["　3010301","　年终一次性奖",{"v":4.1192,"d":"4.12"},4.1192]
["　3010302","　公务员（含参公）基础绩效奖",{"v":194.994,"d":"194.99"},194.994]
["　30106","　伙食补助费",{"v":20.3,"d":"20.30"},20.3]
["　3010701","　事业单位基础性绩效工资",{"v":61.5445,"d":"61.54"},61.5445]
["　30108","　机关事业单位基本养老保险缴费",{"v":55.927,"d":"55.93"},55.927]
["　30109","　职业年金缴费",{"v":27.9635,"d":"27.96"},27.9635]
["　30110","　职工基本医疗保险缴费",{"v":14.6779,"d":"14.68"},14.6779]
["　30111","　公务员医疗补助缴费",{"v":10.5637,"d":"10.56"},10.5637]
["　30112","　其他社会保障缴费",{"v":3.1402,"d":"3.14"},3.1402]
["　30113","　住房公积金",{"v":25.0668,"d":"25.07"},25.0668]
["　3019999","　其他工资福利支出",{"v":3.016,"d":"3.02"},3.016]
["302","商品和服务支出",{"v":44.1292,"d":"44.13"}]
["　30201","　办公费",{"v":6,"d":"6.00"},null,6]
["　30202","　印刷费",{"v":3,"d":"3.00"},null,3]
["　30203","　咨询费",{"v":0.8,"d":"0.80"},null,0.8]
["　30204","　手续费",{"v":0.2,"d":"0.20"},null,0.2]
["　30205","　水费",{"v":2.9,"d":"2.90"},null,2.9]
["　30206","　电费",{"v":6.5,"d":"6.50"},null,6.5]
["　30207","　邮电费",{"v":1.584,"d":"1.58"},null,1.584]
["　30208","　取暖费",{"v":0.4,"d":"0.40"},null,0.4]
["　3021201","　一般公务出国（境）费",{"v":1.6,"d":"1.60"},null,1.6]
["　30216","　培训费",{"v":1.2,"d":"1.20"},null,1.2]
["　30217","　公务接待费",{"v":1.3,"d":"1.30"},null,1.3]
["　30228","　工会经费",{"v":2.5066,"d":"2.51"},null,2.5066]
["　30239","　其他交通费用",{"v":10.6386,"d":"10.64"},null,10.6386]
["　30299","　其他商品和服务支出",{"v":5.5,"d":"5.50"},null,5.5]
["303","对个人和家庭的补助",{"v":4.2568,"d":"4.26"}]
["　30302","　退休费",{"v":2.0808,"d":"2.08"},2.0808]
["　30309","　奖励金",0.72,0.72]
["　30399","　其他对个人和家庭的补助",{"v":1.456,"d":"1.46"},1.456]
["310","资本性支出",{"v":2.5,"d":"2.50"}]
["　31002","　办公设备购置",{"v":2.5,"d":"2.50"},null,2.5]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[0,4,0,6],[1,0,1,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[607001]新余市渝水区应急管理局",{"$nulls":5},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["607","新余市渝水区应急管理局（部门）",{"v":2.9,"d":"2.90"},{"v":1.6,"d":"1.60"},{"v":1.3,"d":"1.30"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[607001]新余市渝水区应急管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":13,"n_cols":3,"rows_kept":13,"merged":[[1,0,1,2],[3,0,4,0],[3,1,4,1],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":2226.530926,"d":"2,226.53"}]
["一般公共服务支出",{"v":199.751501,"d":"199.75"}]
["社会保障和就业支出",{"v":88.1473,"d":"88.15"}]
["卫生健康支出",303.81]
["农林水支出",{"v":0.0024,"d":"0.00"}]
["住房保障支出",{"v":25.0668,"d":"25.07"}]
["灾害防治及应急管理支出",{"v":1609.752925,"d":"1,609.75"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":632.7388,"d":"632.74"},632.7388]
["社会保障和就业支出",{"v":88.1473,"d":"88.15"},88.1473]
["住房保障支出",{"v":25.0668,"d":"25.07"},25.0668]
["灾害防治及应急管理支出",{"v":519.5247,"d":"519.52"},519.5247]