{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","单位收入总表","单位支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[301001]新余市渝水区人民代表大会常务委员会",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （一）一般公共预算收入",{"v":1476.6447,"d":"1,476.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （二）政府性基金预算收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （三）国有资本经营预算收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、教育收费资金收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、事业收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["四、事业单位经营收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["五、附属单位上缴收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["六、上级补助收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["七、其他收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["本年收入合计",{"v":1476.6447,"d":"1,476.64"},"本年支出合计",{"v":0,"d":"0.00"}]
["八、使用非财政拨款结余",null,"结转下年",{"v":0,"d":"0.00"}]
["九、上年结转（结余）"]
[]
["收入总计",{"v":1476.6447,"d":"1,476.64"},"支出总计",{"v":0,"d":"0.00"}]

{"sheet":"单位收入总表","index":1,"n_rows":22,"n_cols":15,"rows_kept":22,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["单位收入总表"]
["[301001]新余市渝水区人民代表大会常务委员会",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,0,0,0,0,2,0,0,0,0,0,0,0]
["","合计",{"v":1476.6447,"d":"1,476.64"},null,{"v":1476.6447,"d":"1,476.64"},{"v":1476.6447,"d":"1,476.64"}]
["201","一般公共服务支出",{"v":1262.916,"d":"1,262.92"},null,{"v":1262.916,"d":"1,262.92"},{"v":1262.916,"d":"1,262.92"}]
["　01","　人大事务",{"v":1262.916,"d":"1,262.92"},null,{"v":1262.916,"d":"1,262.92"},{"v":1262.916,"d":"1,262.92"}]
["　　2010101","　　行政运行",{"v":1051.126,"d":"1,051.13"},null,{"v":1051.126,"d":"1,051.13"},{"v":1051.126,"d":"1,051.13"}]
["　　2010104","　　人大会议",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["　　2010106","　　人大监督",{"v":9,"d":"9.00"},null,{"v":9,"d":"9.00"},{"v":9,"d":"9.00"}]
["　　2010107","　　人大代表履职能力提升",{"v":157,"d":"157.00"},null,{"v":157,"d":"157.00"},{"v":157,"d":"157.00"}]
["　　2010108","　　代表工作",43.79,null,43.79,43.79]
["208","社会保障和就业支出",{"v":170.9062,"d":"170.91"},null,{"v":170.9062,"d":"170.91"},{"v":170.9062,"d":"170.91"}]
["　05","　行政事业单位养老支出",{"v":170.9062,"d":"170.91"},null,{"v":170.9062,"d":"170.91"},{"v":170.9062,"d":"170.91"}]
["　　2080501","　　行政单位离退休",{"v":27.8272,"d":"27.83"},null,{"v":27.8272,"d":"27.83"},{"v":27.8272,"d":"27.83"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":95.386,"d":"95.39"},null,{"v":95.386,"d":"95.39"},{"v":95.386,"d":"95.39"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":47.693,"d":"47.69"},null,{"v":47.693,"d":"47.69"},{"v":47.693,"d":"47.69"}]
["221","住房保障支出",{"v":42.8225,"d":"42.82"},null,{"v":42.8225,"d":"42.82"},{"v":42.8225,"d":"42.82"}]
["　02","　住房改革支出",{"v":42.8225,"d":"42.82"},null,{"v":42.8225,"d":"42.82"},{"v":42.8225,"d":"42.82"}]
["　　2210201","　　住房公积金",{"v":42.8225,"d":"42.82"},null,{"v":42.8225,"d":"42.82"},{"v":42.8225,"d":"42.82"}]

{"sheet":"单位支出总表","index":2,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["单位支出总表"]
["填报单位[301001]新余市渝水区人民代表大会常务委员会",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,0,0]
["","合计",{"v":1476.6447,"d":"1,476.64"},{"v":1264.8547,"d":"1,264.85"},211.79]
["201","一般公共服务支出",{"v":1262.916,"d":"1,262.92"},{"v":1051.126,"d":"1,051.13"},211.79]
["　01","　人大事务",{"v":1262.916,"d":"1,262.92"},{"v":1051.126,"d":"1,051.13"},211.79]
["　　2010101","　　行政运行",{"v":1051.126,"d":"1,051.13"},{"v":1051.126,"d":"1,051.13"}]
["　　2010104","　　人大会议",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　　2010106","　　人大监督",{"v":9,"d":"9.00"},null,{"v":9,"d":"9.00"}]
["　　2010107","　　人大代表履职能力提升",{"v":157,"d":"157.00"},null,{"v":157,"d":"157.00"}]
["　　2010108","　　代表工作",43.79,null,43.79]
["208","社会保障和就业支出",{"v":170.9062,"d":"170.91"},{"v":170.9062,"d":"170.91"}]
["　05","　行政事业单位养老支出",{"v":170.9062,"d":"170.91"},{"v":170.9062,"d":"170.91"}]
["　　2080501","　　行政单位离退休",{"v":27.8272,"d":"27.83"},{"v":27.8272,"d":"27.83"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":95.386,"d":"95.39"},{"v":95.386,"d":"95.39"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":47.693,"d":"47.69"},{"v":47.693,"d":"47.69"}]
["221","住房保障支出",{"v":42.8225,"d":"42.82"},{"v":42.8225,"d":"42.82"}]
["　02","　住房改革支出",{"v":42.8225,"d":"42.82"},{"v":42.8225,"d":"42.82"}]
["　　2210201","　　住房公积金",{"v":42.8225,"d":"42.82"},{"v":42.8225,"d":"42.82"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[301001]新余市渝水区人民代表大会常务委员会",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":1476.6447,"d":"1,476.64"},"一、本年支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  一般公共预算拨款收入",{"v":1476.6447,"d":"1,476.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  政府性基金预算拨款收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  国有资本经营预算收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["收入总计",{"v":1476.6447,"d":"1,476.64"},"支出总计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出表","index":4,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[301001]新余市渝水区人民代表大会常务委员会",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,0,0]
["","合计",{"v":1476.6447,"d":"1,476.64"},{"v":1264.8547,"d":"1,264.85"},211.79]
["201","一般公共服务支出",{"v":1262.916,"d":"1,262.92"},{"v":1051.126,"d":"1,051.13"},211.79]
["　01","　人大事务",{"v":1262.916,"d":"1,262.92"},{"v":1051.126,"d":"1,051.13"},211.79]
["　　2010101","　　行政运行",{"v":1051.126,"d":"1,051.13"},{"v":1051.126,"d":"1,051.13"}]
["　　2010104","　　人大会议",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　　2010106","　　人大监督",{"v":9,"d":"9.00"},null,{"v":9,"d":"9.00"}]
["　　2010107","　　人大代表履职能力提升",{"v":157,"d":"157.00"},null,{"v":157,"d":"157.00"}]
["　　2010108","　　代表工作",43.79,null,43.79]
["208","社会保障和就业支出",{"v":170.9062,"d":"170.91"},{"v":170.9062,"d":"170.91"}]
["　05","　行政事业单位养老支出",{"v":170.9062,"d":"170.91"},{"v":170.9062,"d":"170.91"}]
["　　2080501","　　行政单位离退休",{"v":27.8272,"d":"27.83"},{"v":27.8272,"d":"27.83"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":95.386,"d":"95.39"},{"v":95.386,"d":"95.39"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":47.693,"d":"47.69"},{"v":47.693,"d":"47.69"}]
["221","住房保障支出",{"v":42.8225,"d":"42.82"},{"v":42.8225,"d":"42.82"}]
["　02","　住房改革支出",{"v":42.8225,"d":"42.82"},{"v":42.8225,"d":"42.82"}]
["　　2210201","　　住房公积金",{"v":42.8225,"d":"42.82"},{"v":42.8225,"d":"42.82"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":43,"n_cols":5,"rows_kept":43,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[301001]新余市渝水区人民代表大会常务委员会",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2024年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,0,0]
["","合计",{"v":1264.8547,"d":"1,264.85"},{"v":1109.0557,"d":"1,109.06"},155.799]
["301","工资福利支出",{"v":1081.2285,"d":"1,081.23"}]
["　30101","　基本工资",{"v":229.0692,"d":"229.07"},{"v":229.0692,"d":"229.07"}]
["　3010201","　行政单位统一津补贴",{"v":116.4876,"d":"116.49"},{"v":116.4876,"d":"116.49"}]
["　3010202","　其他津补贴",{"v":5.8968,"d":"5.90"},{"v":5.8968,"d":"5.90"}]
["　3010301","　年终一次性奖",{"v":18.4978,"d":"18.50"},{"v":18.4978,"d":"18.50"}]
["　3010302","　公务员（含参公）基础绩效奖",{"v":433.6986,"d":"433.70"},{"v":433.6986,"d":"433.70"}]
["　30106","　伙食补助费",{"v":28.7,"d":"28.70"},{"v":28.7,"d":"28.70"}]
["　3010701","　事业单位基础性绩效工资",{"v":5.9921,"d":"5.99"},{"v":5.9921,"d":"5.99"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":95.386,"d":"95.39"},{"v":95.386,"d":"95.39"}]
["　30109","　职业年金缴费",{"v":47.693,"d":"47.69"},{"v":47.693,"d":"47.69"}]
["　30110","　职工基本医疗保险缴费",{"v":25.1632,"d":"25.16"},{"v":25.1632,"d":"25.16"}]
["　30111","　公务员医疗补助缴费",{"v":23.0709,"d":"23.07"},{"v":23.0709,"d":"23.07"}]
["　30112","　其他社会保障缴费",{"v":4.4868,"d":"4.49"},{"v":4.4868,"d":"4.49"}]
["　30113","　住房公积金",{"v":42.8225,"d":"42.82"},{"v":42.8225,"d":"42.82"}]
["　3019999","　其他工资福利支出",{"v":4.264,"d":"4.26"},{"v":4.264,"d":"4.26"}]
["302","商品和服务支出",{"v":150.799,"d":"150.80"}]
["　30201","　办公费",{"v":20,"d":"20.00"},null,20]
["　30202","　印刷费",{"v":10,"d":"10.00"},null,10]
["　30207","　邮电费",8.04,null,8.04]
["　30208","　取暖费",{"v":9,"d":"9.00"},null,9]
["　30211","　差旅费",{"v":10,"d":"10.00"},null,10]
["　3021201","　一般公务出国（境）费",4.99,null,4.99]
["　30213","　维修（护）费",{"v":5,"d":"5.00"},null,5]
["　30216","　培训费",{"v":10,"d":"10.00"},null,10]
["　30217","　公务接待费",9.99,null,9.99]
["　30228","　工会经费",{"v":4.2822,"d":"4.28"},null,4.2822]
["　30239","　其他交通费用",{"v":42.0768,"d":"42.08"},null,42.0768]
["　30299","　其他商品和服务支出",17.42,null,17.42]
["303","对个人和家庭的补助",{"v":27.8272,"d":"27.83"}]
["　30301","　离休费",{"v":12.0552,"d":"12.06"},{"v":12.0552,"d":"12.06"}]
["　30302","　退休费",{"v":6.4296,"d":"6.43"},{"v":6.4296,"d":"6.43"}]
["　30305","　生活补助",{"v":3.3984,"d":"3.40"},{"v":3.3984,"d":"3.40"}]
["　30309","　奖励金",1.68,1.68]
["　30399","　其他对个人和家庭的补助",{"v":4.264,"d":"4.26"},{"v":4.264,"d":"4.26"}]
["310","资本性支出",{"v":5,"d":"5.00"}]
["　31002","　办公设备购置",{"v":5,"d":"5.00"},null,5]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[301001]新余市渝水区人民代表大会常务委员会",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["301001","新余市渝水区人民代表大会常务委员会",14.98,4.99,9.99]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,0,0]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[301001]新余市渝水区人民代表大会常务委员会",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,0,0]

{"sheet":"支出总表（引用）","index":9,"n_rows":10,"n_cols":3,"rows_kept":10,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":1476.6447,"d":"1,476.64"}]
["一般公共服务支出",{"v":1262.916,"d":"1,262.92"}]
["社会保障和就业支出",{"v":170.9062,"d":"170.91"}]
["住房保障支出",{"v":42.8225,"d":"42.82"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":1476.6447,"d":"1,476.64"},{"v":1476.6447,"d":"1,476.64"}]
["一般公共服务支出",{"v":1262.916,"d":"1,262.92"},{"v":1262.916,"d":"1,262.92"}]
["社会保障和就业支出",{"v":170.9062,"d":"170.91"},{"v":170.9062,"d":"170.91"}]
["住房保障支出",{"v":42.8225,"d":"42.82"},{"v":42.8225,"d":"42.82"}]