{"text_format":"3","workbook":"xls","n_sheets":16,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）","部门整体绩效目标表","地方志工作经费项目绩效目标表","渝水年鉴印刷项目绩效目标表","档案保管保护项目绩效目标表","档案抢救、信息维护项目绩效目标表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[708]中共新余市渝水区委党史工作办（部门） , [708001]中共新余市渝水区委党史工作办",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":278.0114,"d":"278.01"},"一般公共服务支出",{"v":230.6099,"d":"230.61"}]
["    （一）一般公共预算收入",{"v":278.0114,"d":"278.01"},"社会保障和就业支出",{"v":36.7671,"d":"36.77"}]
["    （二）政府性基金预算收入",null,"农林水支出",{"v":3,"d":"3.00"}]
["    （三）国有资本经营预算收入",null,"住房保障支出",{"v":10.6344,"d":"10.63"}]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":278.0114,"d":"278.01"},"本年支出合计",{"v":281.0114,"d":"281.01"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":3,"d":"3.00"}]
[]
["收入总计",{"v":281.0114,"d":"281.01"},"支出总计",{"v":281.0114,"d":"281.01"}]

{"sheet":"部门收入总表","index":1,"n_rows":24,"n_cols":15,"rows_kept":24,"merged":[[1,0,1,14],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[708]中共新余市渝水区委党史工作办（部门） , [708001]中共新余市渝水区委党史工作办",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
[null,"合计",{"v":281.0114,"d":"281.01"},{"v":3,"d":"3.00"},{"v":278.0114,"d":"278.01"},{"v":278.0114,"d":"278.01"}]
["201","一般公共服务支出",{"v":230.6099,"d":"230.61"},null,{"v":230.6099,"d":"230.61"},{"v":230.6099,"d":"230.61"}]
["　26","　档案事务",{"v":24,"d":"24.00"},null,{"v":24,"d":"24.00"},{"v":24,"d":"24.00"}]
["　　2012604","　　档案馆",{"v":24,"d":"24.00"},null,{"v":24,"d":"24.00"},{"v":24,"d":"24.00"}]
["　36","　其他共产党事务支出",{"v":206.6099,"d":"206.61"},null,{"v":206.6099,"d":"206.61"},{"v":206.6099,"d":"206.61"}]
["　　2013601","　　行政运行",{"v":189.6099,"d":"189.61"},null,{"v":189.6099,"d":"189.61"},{"v":189.6099,"d":"189.61"}]
["　　2013602","　　一般行政管理事务",{"v":17,"d":"17.00"},null,{"v":17,"d":"17.00"},{"v":17,"d":"17.00"}]
["208","社会保障和就业支出",{"v":36.7671,"d":"36.77"},null,{"v":36.7671,"d":"36.77"},{"v":36.7671,"d":"36.77"}]
["　05","　行政事业单位养老支出",{"v":36.7671,"d":"36.77"},null,{"v":36.7671,"d":"36.77"},{"v":36.7671,"d":"36.77"}]
["　　2080502","　　事业单位离退休",{"v":1.7616,"d":"1.76"},null,{"v":1.7616,"d":"1.76"},{"v":1.7616,"d":"1.76"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":23.337,"d":"23.34"},null,{"v":23.337,"d":"23.34"},{"v":23.337,"d":"23.34"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":11.6685,"d":"11.67"},null,{"v":11.6685,"d":"11.67"},{"v":11.6685,"d":"11.67"}]
["213","农林水支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["　05","　巩固脱贫攻坚成果衔接乡村振兴",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["　　2130599","　　其他巩固脱贫攻坚成果衔接乡村振兴支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["221","住房保障支出",{"v":10.6344,"d":"10.63"},null,{"v":10.6344,"d":"10.63"},{"v":10.6344,"d":"10.63"}]
["　02","　住房改革支出",{"v":10.6344,"d":"10.63"},null,{"v":10.6344,"d":"10.63"},{"v":10.6344,"d":"10.63"}]
["　　2210201","　　住房公积金",{"v":10.6344,"d":"10.63"},null,{"v":10.6344,"d":"10.63"},{"v":10.6344,"d":"10.63"}]

{"sheet":"部门支出总表","index":2,"n_rows":24,"n_cols":5,"rows_kept":24,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[708]中共新余市渝水区委党史工作办（部门） , [708001]中共新余市渝水区委党史工作办",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
[null,"合计",{"v":281.0114,"d":"281.01"},{"v":237.0114,"d":"237.01"},{"v":44,"d":"44.00"}]
["201","一般公共服务支出",{"v":230.6099,"d":"230.61"},{"v":189.6099,"d":"189.61"},{"v":41,"d":"41.00"}]
["　26","　档案事务",{"v":24,"d":"24.00"},null,{"v":24,"d":"24.00"}]
["　　2012604","　　档案馆",{"v":24,"d":"24.00"},null,{"v":24,"d":"24.00"}]
["　36","　其他共产党事务支出",{"v":206.6099,"d":"206.61"},{"v":189.6099,"d":"189.61"},{"v":17,"d":"17.00"}]
["　　2013601","　　行政运行",{"v":189.6099,"d":"189.61"},{"v":189.6099,"d":"189.61"}]
["　　2013602","　　一般行政管理事务",{"v":17,"d":"17.00"},null,{"v":17,"d":"17.00"}]
["208","社会保障和就业支出",{"v":36.7671,"d":"36.77"},{"v":36.7671,"d":"36.77"}]
["　05","　行政事业单位养老支出",{"v":36.7671,"d":"36.77"},{"v":36.7671,"d":"36.77"}]
["　　2080502","　　事业单位离退休",{"v":1.7616,"d":"1.76"},{"v":1.7616,"d":"1.76"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":23.337,"d":"23.34"},{"v":23.337,"d":"23.34"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":11.6685,"d":"11.67"},{"v":11.6685,"d":"11.67"}]
["213","农林水支出",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["　05","　巩固脱贫攻坚成果衔接乡村振兴",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["　　2130599","　　其他巩固脱贫攻坚成果衔接乡村振兴支出",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["221","住房保障支出",{"v":10.6344,"d":"10.63"},{"v":10.6344,"d":"10.63"}]
["　02","　住房改革支出",{"v":10.6344,"d":"10.63"},{"v":10.6344,"d":"10.63"}]
["　　2210201","　　住房公积金",{"v":10.6344,"d":"10.63"},{"v":10.6344,"d":"10.63"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[708]中共新余市渝水区委党史工作办（部门） , [708001]中共新余市渝水区委党史工作办",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":278.0114,"d":"278.01"},"一、本年支出",{"v":278.0114,"d":"278.01"},{"v":278.0114,"d":"278.01"}," "," "]
["  一般公共预算拨款收入",{"v":278.0114,"d":"278.01"},"一般公共服务支出",{"v":230.6099,"d":"230.61"},{"v":230.6099,"d":"230.61"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",{"v":36.7671,"d":"36.77"},{"v":36.7671,"d":"36.77"}," "]
["  国有资本经营预算收入",null,"住房保障支出",{"v":10.6344,"d":"10.63"},{"v":10.6344,"d":"10.63"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
["二、上年结转",null,"二、结转下年"," "," "," "]
["  一般公共预算拨款结转",null,null," "," "," "]
["  政府性基金预算拨款结转",null,null," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":278.0114,"d":"278.01"},"支出总计",{"v":278.0114,"d":"278.01"},{"v":278.0114,"d":"278.01"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":21,"n_cols":5,"rows_kept":21,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[708]中共新余市渝水区委党史工作办（部门） , [708001]中共新余市渝水区委党史工作办",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
[null,"合计",{"v":278.0114,"d":"278.01"},{"v":237.0114,"d":"237.01"},{"v":41,"d":"41.00"}]
["201","一般公共服务支出",{"v":230.6099,"d":"230.61"},{"v":189.6099,"d":"189.61"},{"v":41,"d":"41.00"}]
["　26","　档案事务",{"v":24,"d":"24.00"},null,{"v":24,"d":"24.00"}]
["　　2012604","　　档案馆",{"v":24,"d":"24.00"},null,{"v":24,"d":"24.00"}]
["　36","　其他共产党事务支出",{"v":206.6099,"d":"206.61"},{"v":189.6099,"d":"189.61"},{"v":17,"d":"17.00"}]
["　　2013601","　　行政运行",{"v":189.6099,"d":"189.61"},{"v":189.6099,"d":"189.61"}]
["　　2013602","　　一般行政管理事务",{"v":17,"d":"17.00"},null,{"v":17,"d":"17.00"}]
["208","社会保障和就业支出",{"v":36.7671,"d":"36.77"},{"v":36.7671,"d":"36.77"}]
["　05","　行政事业单位养老支出",{"v":36.7671,"d":"36.77"},{"v":36.7671,"d":"36.77"}]
["　　2080502","　　事业单位离退休",{"v":1.7616,"d":"1.76"},{"v":1.7616,"d":"1.76"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":23.337,"d":"23.34"},{"v":23.337,"d":"23.34"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":11.6685,"d":"11.67"},{"v":11.6685,"d":"11.67"}]
["221","住房保障支出",{"v":10.6344,"d":"10.63"},{"v":10.6344,"d":"10.63"}]
["　02","　住房改革支出",{"v":10.6344,"d":"10.63"},{"v":10.6344,"d":"10.63"}]
["　　2210201","　　住房公积金",{"v":10.6344,"d":"10.63"},{"v":10.6344,"d":"10.63"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[708]中共新余市渝水区委党史工作办（部门） , [708001]中共新余市渝水区委党史工作办",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2023年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
[null,"合计",{"v":237.0114,"d":"237.01"},{"v":215.6012,"d":"215.60"},{"v":21.4102,"d":"21.41"}]
["301","工资福利支出",{"v":213.8396,"d":"213.84"},{"v":213.8396,"d":"213.84"}]
["　30101","　基本工资",{"v":56.0016,"d":"56.00"},{"v":56.0016,"d":"56.00"}]
["　30102","　津贴补贴",{"v":29.9004,"d":"29.90"},{"v":29.9004,"d":"29.90"}]
["　30103","　奖金",{"v":58.8708,"d":"58.87"},{"v":58.8708,"d":"58.87"}]
["　30106","　伙食补助费",{"v":7.7,"d":"7.70"},{"v":7.7,"d":"7.70"}]
["　30107","　绩效工资",{"v":2.718,"d":"2.72"},{"v":2.718,"d":"2.72"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":23.337,"d":"23.34"},{"v":23.337,"d":"23.34"}]
["　30109","　职业年金缴费",{"v":11.6685,"d":"11.67"},{"v":11.6685,"d":"11.67"}]
["　30110","　职工基本医疗保险缴费",{"v":6.2323,"d":"6.23"},{"v":6.2323,"d":"6.23"}]
["　30111","　公务员医疗补助缴费",{"v":4.517,"d":"4.52"},{"v":4.517,"d":"4.52"}]
["　30112","　其他社会保障缴费",{"v":1.0916,"d":"1.09"},{"v":1.0916,"d":"1.09"}]
["　30113","　住房公积金",{"v":10.6344,"d":"10.63"},{"v":10.6344,"d":"10.63"}]
["　30199","　其他工资福利支出",{"v":1.168,"d":"1.17"},{"v":1.168,"d":"1.17"}]
["302","商品和服务支出",{"v":21.4102,"d":"21.41"},null,{"v":21.4102,"d":"21.41"}]
["　30201","　办公费",{"v":4.8,"d":"4.80"},null,{"v":4.8,"d":"4.80"}]
["　30207","　邮电费",{"v":0.384,"d":"0.38"},null,{"v":0.384,"d":"0.38"}]
["　30208","　取暖费",{"v":0.264,"d":"0.26"},null,{"v":0.264,"d":"0.26"}]
["　30211","　差旅费",{"v":0.8,"d":"0.80"},null,{"v":0.8,"d":"0.80"}]
["　30216","　培训费",0.91,null,0.91]
["　30217","　公务接待费",3.49,null,3.49]
["　30228","　工会经费",{"v":1.0634,"d":"1.06"},null,{"v":1.0634,"d":"1.06"}]
["　30239","　其他交通费用",{"v":8.9628,"d":"8.96"},null,{"v":8.9628,"d":"8.96"}]
["　30299","　其他商品和服务支出",{"v":0.736,"d":"0.74"},null,{"v":0.736,"d":"0.74"}]
["303","对个人和家庭的补助",{"v":1.7616,"d":"1.76"},{"v":1.7616,"d":"1.76"}]
["　30302","　退休费",{"v":0.8976,"d":"0.90"},{"v":0.8976,"d":"0.90"}]
["　30309","　奖励金",0.24,0.24]
["　30399","　其他对个人和家庭的补助",{"v":0.624,"d":"0.62"},{"v":0.624,"d":"0.62"}]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[0,4,0,6],[1,0,1,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[708]中共新余市渝水区委党史工作办（部门） , [708001]中共新余市渝水区委党史工作办",{"$nulls":5},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["708","中共新余市渝水区委党史工作办（部门）",3.49,null,3.49]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[708]中共新余市渝水区委党史工作办（部门） , [708001]中共新余市渝水区委党史工作办",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":11,"n_cols":3,"rows_kept":11,"merged":[[1,0,1,2],[3,0,4,0],[3,1,4,1],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":281.0114,"d":"281.01"}]
["一般公共服务支出",{"v":230.6099,"d":"230.61"}]
["社会保障和就业支出",{"v":36.7671,"d":"36.77"}]
["农林水支出",{"v":3,"d":"3.00"}]
["住房保障支出",{"v":10.6344,"d":"10.63"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":278.0114,"d":"278.01"},{"v":278.0114,"d":"278.01"}]
["一般公共服务支出",{"v":230.6099,"d":"230.61"},{"v":230.6099,"d":"230.61"}]
["社会保障和就业支出",{"v":36.7671,"d":"36.77"},{"v":36.7671,"d":"36.77"}]
["住房保障支出",{"v":10.6344,"d":"10.63"},{"v":10.6344,"d":"10.63"}]

{"sheet":"部门整体绩效目标表","index":11,"n_rows":41,"n_cols":9,"rows_kept":41,"merged":[[0,0,0,12],[1,1,1,12],[2,1,2,5],[2,7,2,12],[3,0,3,12],[4,0,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,12],[5,0,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,12],[6,0,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,12],[7,0,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,12],[8,0,8,12],[9,0,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,12],[10,0,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,12],[11,0,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,12],[12,0,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,12],[13,0,13,12],[14,0,14,2],[14,3,14,4],[14,5,14,7],[14,8,14,12],[15,0,29,2],[15,3,19,4],[15,5,15,7],[15,8,15,12],[16,5,16,7],[16,8,16,12],[17,5,17,7],[17,8,17,12],[18,5,18,7],[18,8,18,12],[19,5,19,7],[19,8,19,12],[20,3,24,4],[20,5,20,7],[20,8,20,12],[21,5,21,7],[21,8,21,12],[22,5,22,7],[22,8,22,12],[23,5,23,7],[23,8,23,12],[24,5,24,7],[24,8,24,12],[25,3,26,4],[25,5,25,7],[25,8,25,12],[26,5,26,7],[26,8,26,12],[27,3,29,4],[27,5,27,7],[27,8,27,12],[28,5,28,7],[28,8,28,12],[29,5,29,7],[29,8,29,12],[30,0,38,2],[30,3,32,4],[30,5,30,7],[30,8,30,12],[31,5,31,7],[31,8,31,12],[32,5,32,7],[32,8,32,12],[33,3,35,4],[33,5,33,7],[33,8,33,12],[34,5,34,7],[34,8,34,12],[35,5,35,7],[35,8,35,12],[36,3,36,4],[36,5,36,7],[36,8,36,12],[37,3,38,4],[37,5,37,7],[37,8,37,12],[38,5,38,7],[38,8,38,12],[39,0,40,2],[39,3,40,4],[39,5,39,7],[39,8,39,12],[40,5,40,7],[40,8,40,12]],"flags":["formulas_cached_only"]}
["部门整体支出绩效目标表"]
["部门名称","中共新余市渝水区委党史工作办（部门）"]
["联系人","刘薇",{"$nulls":4},"联系电话",13517907624]
["部门基本信息"]
["部门所属领域",null,null,"文化",null,null,"直属单位包括"]
["内设职能部门",null,null,"办公室、征编股、保管利用股、信息技术股",null,null,"编制控制数",null,16]
["在职人员总数",null,null,12,null,null,"其中：行政编制人数",null,11]
["事业编制人数",null,null,1,null,null,"编外人数"]
["当年预算情况（万元）"]
["收入预算合计",null,null,281.01,null,null,"其中：上级财政拨款"]
["本级财政安排",null,null,278.01,null,null,"其他资金",null,3]
["支出预算合计",null,null,281.01,null,null,"其中：人员经费",null,215.6]
["公用经费",null,null,21.41,null,null,"项目经费",null,44]
["年度绩效指标"]
["一级指标",null,null,"二级指标",null,"三级指标",null,null,"目标值"]
["产出指标",null,null,"数量指标",null,"档案保管保护数量",null,null,"≥105274卷"]
["产出指标",null,null,"数量指标",null,"档案抢救征集数量",null,null,"≥600条"]
[{"$nulls":5},"地方志资料征集数量",null,null,"≥100件"]
[{"$nulls":5},"年鉴党史资料征集数量",null,null,"≥12件"]
[{"$nulls":5},"保障人员人数",null,null,"18人"]
[{"$nulls":3},"质量指标",null,"档案抢救征集合格率",null,null,"≥95%"]
[{"$nulls":5},"渝水年鉴出版验收合格率",null,null,"≥95%"]
[{"$nulls":5},"档案保管保护完好率",null,null,"≥95%"]
["产出指标",{"$nulls":4},"地方志资料收集完成率",null,null,"≥95%"]
[{"$nulls":5},"工资及公用经费保障率",null,null,"100%"]
["产出指标",null,null,"时效指标",null,"项目完成及时性",null,null,"及时"]
[{"$nulls":5},"资金发放及时性",null,null,"及时"]
["产出指标",null,null,"成本指标"]
["产出指标",null,null,"成本指标"]
["产出指标",null,null,"成本指标"]
["效益指标",null,null,"经济效益指标"]
["效益指标",null,null,"经济效益指标"]
["效益指标",null,null,"经济效益指标"]
["效益指标",null,null,"社会效益指标",null,"保障党史、地方志及档案资料的完整",null,null,"完整"]
["效益指标",null,null,"社会效益指标",null,"业务能力的有效提升",null,null,"提升"]
["效益指标",null,null,"社会效益指标"]
["效益指标",null,null,"生态效益指标"]
["效益指标",null,null,"可持续影响指标"]
["效益指标",null,null,"可持续影响指标"]
["满意度指标",null,null,"满意度指标 ",null,"使用单位及人员满意度",null,null,"≥95%"]
["满意度指标",null,null,"满意度指标 ",null,"职工满意度",null,null,"≥90%"]

{"sheet":"地方志工作经费项目绩效目标表","index":12,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,5,1],[4,2,5,2],[4,3,5,3],[6,0,9,1],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,0,10,4],[11,0,11,4],[12,2,12,3],[13,2,13,3],[14,0,16,0],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2023年度）"]
["项目名称",null,"地方志工作经费"]
["主管部门及代码",null,"708-中共新余市渝水区委党史工作办（部门）","实施单位","中共新余市渝水区委党史工作办"]
["项目属性",null,null,"项目日期范围","2023-01-01"]
[{"$nulls":4},"2023-12-01"]
["项目资金\n（万元）",null,"年度资金总额","2"]
[null,null,"其中：财政拨款","2"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["2023年地方志工作经费"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","项目成本",null,"＝20000元"]
["产出指标","数量指标","地方志资料收集数（件）",null,"≥100件"]
[null,"质量指标","地方志资料验收通过率（%）",null,"＝100%"]
[null,"时效指标","资料收集及时性",null,"及时"]
["效益指标","社会效益指标","保障资料完整性",null,"完整"]
["满意度指标","服务对象满意度","使用人员满意度（%）",null,"≥95%"]

{"sheet":"渝水年鉴印刷项目绩效目标表","index":13,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,5,1],[4,2,5,2],[4,3,5,3],[6,0,9,1],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,0,10,4],[11,0,11,4],[12,2,12,3],[13,2,13,3],[14,0,16,0],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2023年度）"]
["项目名称",null,"渝水年鉴印刷"]
["主管部门及代码",null,"708-中共新余市渝水区委党史工作办（部门）","实施单位","中共新余市渝水区委党史工作办"]
["项目属性",null,null,"项目日期范围","2023-01-01"]
[{"$nulls":4},"2023-12-31"]
["项目资金\n（万元）",null,"年度资金总额","15"]
[null,null,"其中：财政拨款","15"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["按照2023年年度计划，编辑渝水年鉴1000份以上"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","项目成本",null,"＝150000元"]
["产出指标","数量指标","年鉴党史资料收集数",null,"≥12件"]
[null,"质量指标","渝水年鉴完成数",null,"≥1000件"]
[null,"时效指标","渝水年鉴验收通过率",null,"＝100%"]
["效益指标","社会效益指标","保障党史年鉴完整",null,"完整"]
["满意度指标","服务对象满意度","使用单位满意度",null,"≥95%"]

{"sheet":"档案保管保护项目绩效目标表","index":14,"n_rows":21,"n_cols":5,"rows_kept":21,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,5,1],[4,2,5,2],[4,3,5,3],[6,0,9,1],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,0,10,4],[11,0,11,4],[12,2,12,3],[13,2,13,3],[14,0,16,0],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,0,19,0],[17,1,19,1],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2023年度）"]
["项目名称",null,"2023年渝水区史志办(档案馆)档案保管保护项目"]
["主管部门及代码",null,"708-中共新余市渝水区委党史工作办（部门）","实施单位","中共新余市渝水区委党史工作办"]
["项目属性",null,null,"项目日期范围","2023-01-01"]
[{"$nulls":4},"2023-12-31"]
["项目资金\n（万元）",null,"年度资金总额","21"]
[null,null,"其中：财政拨款","21"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["档案保管保护经费增加，保障档案事业正常运行。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","档案保管保护项目成本",null,"＝2元/卷/年"]
["产出指标","数量指标","档案保管保护数量",null,"≥105000卷（件）"]
[null,"质量指标","档案案卷完好率",null,"＝100%"]
[null,"时效指标","工作完成及时率",null,"及时"]
["效益指标","社会效益指标","对提高馆藏档案原件的保管保护作用",null,"明显"]
[null,null,"通过档案保护工作，对规范档案馆基础业务工作可持续性完善的促进作用，对档案利用可持续利用效果显著",null,"明显"]
[null,null,"对档案安全保护机制的促进作用",null,"明显"]
["满意度指标","服务对象满意度","受益对象满意度",null,"≥95%"]

{"sheet":"档案抢救、信息维护项目绩效目标表","index":15,"n_rows":21,"n_cols":5,"rows_kept":21,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,5,1],[4,2,5,2],[4,3,5,3],[6,0,9,1],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,0,10,4],[11,0,11,4],[12,2,12,3],[13,2,13,3],[14,0,17,0],[14,2,14,3],[15,1,16,1],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,0,19,0],[18,1,19,1],[18,2,18,3],[19,2,19,3],[20,2,20,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2023年度）"]
["项目名称",null,"2023年区史志办(档案馆)档案抢救征集、信息维护费项目"]
["主管部门及代码",null,"708-中共新余市渝水区委党史工作办（部门）","实施单位","中共新余市渝水区委党史工作办"]
["项目属性",null,null,"项目日期范围","2023-01-01"]
[{"$nulls":4},"2023-12-31"]
["项目资金\n（万元）",null,"年度资金总额","3"]
[null,null,"其中：财政拨款","3"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["根据档案接收相关要求，接收部分重要档案进馆，并对重要档案进行数字化处理"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","档案抢救征集、信息化维护",null,"＝30000元"]
["产出指标","数量指标","档案征集数",null,"＝360卷"]
[null,"质量指标","校对录入差错率",null,"≤5%"]
[null,null,"档案校对录入（条）",null,"≥4000条"]
[null,"时效指标","项目完成及时性",null,"及时"]
["效益指标","社会效益指标","查档利用量",null,"≥1000人次"]
[null,null,"档案保存完好率",null,"＝100%"]
["满意度指标","服务对象满意度","查阅利用档案人员满意度",null,"≥95%"]