{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","项目支出绩效目标表","2023年部门整体支出绩效目标表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[126]新余市渝水区人民法院 , [126001]新余市渝水区人民法院",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":3207.763884,"d":"3,207.76"},"公共安全支出",{"v":3516.873593,"d":"3,516.87"}]
["    （一）一般公共预算收入",{"v":3207.763884,"d":"3,207.76"},"社会保障和就业支出",{"v":216.599424,"d":"216.60"}]
["    （二）政府性基金预算收入",null,"住房保障支出",{"v":96.453792,"d":"96.45"}]
["    （三）国有资本经营预算收入",null," "," "]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":3207.763884,"d":"3,207.76"},"本年支出合计",{"v":3829.926809,"d":"3,829.93"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":622.162925,"d":"622.16"}]
[]
["收入总计",{"v":3829.926809,"d":"3,829.93"},"支出总计",{"v":3829.926809,"d":"3,829.93"}]

{"sheet":"部门收入总表","index":1,"n_rows":21,"n_cols":15,"rows_kept":21,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[126]新余市渝水区人民法院 , [126001]新余市渝水区人民法院",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
[null,"合计",{"v":3829.926809,"d":"3,829.93"},{"v":622.162925,"d":"622.16"},{"v":3207.763884,"d":"3,207.76"},{"v":3207.763884,"d":"3,207.76"}]
["204","公共安全支出",{"v":3516.873593,"d":"3,516.87"},{"v":622.162925,"d":"622.16"},{"v":2894.710668,"d":"2,894.71"},{"v":2894.710668,"d":"2,894.71"}]
["　05","　法院",{"v":3516.873593,"d":"3,516.87"},{"v":622.162925,"d":"622.16"},{"v":2894.710668,"d":"2,894.71"},{"v":2894.710668,"d":"2,894.71"}]
["　　2040501","　　行政运行",{"v":2352.663593,"d":"2,352.66"},{"v":402.152925,"d":"402.15"},{"v":1950.510668,"d":"1,950.51"},{"v":1950.510668,"d":"1,950.51"}]
["　　2040504","　　案件审判",{"v":197.2,"d":"197.20"},null,{"v":197.2,"d":"197.20"},{"v":197.2,"d":"197.20"}]
["　　2040505","　　案件执行",{"v":33,"d":"33.00"},null,{"v":33,"d":"33.00"},{"v":33,"d":"33.00"}]
["　　2040599","　　其他法院支出",934.01,220.01,{"v":714,"d":"714.00"},{"v":714,"d":"714.00"}]
["208","社会保障和就业支出",{"v":216.599424,"d":"216.60"},null,{"v":216.599424,"d":"216.60"},{"v":216.599424,"d":"216.60"}]
["　05","　行政事业单位养老支出",{"v":216.599424,"d":"216.60"},null,{"v":216.599424,"d":"216.60"},{"v":216.599424,"d":"216.60"}]
["　　2080501","　　行政单位离退休",{"v":23.69184,"d":"23.69"},null,{"v":23.69184,"d":"23.69"},{"v":23.69184,"d":"23.69"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":128.605056,"d":"128.61"},null,{"v":128.605056,"d":"128.61"},{"v":128.605056,"d":"128.61"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":64.302528,"d":"64.30"},null,{"v":64.302528,"d":"64.30"},{"v":64.302528,"d":"64.30"}]
["221","住房保障支出",{"v":96.453792,"d":"96.45"},null,{"v":96.453792,"d":"96.45"},{"v":96.453792,"d":"96.45"}]
["　02","　住房改革支出",{"v":96.453792,"d":"96.45"},null,{"v":96.453792,"d":"96.45"},{"v":96.453792,"d":"96.45"}]
["　　2210201","　　住房公积金",{"v":96.453792,"d":"96.45"},null,{"v":96.453792,"d":"96.45"},{"v":96.453792,"d":"96.45"}]

{"sheet":"部门支出总表","index":2,"n_rows":21,"n_cols":5,"rows_kept":21,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[126]新余市渝水区人民法院 , [126001]新余市渝水区人民法院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
[null,"合计",{"v":3829.926809,"d":"3,829.93"},{"v":2493.763884,"d":"2,493.76"},{"v":1336.162925,"d":"1,336.16"}]
["204","公共安全支出",{"v":3516.873593,"d":"3,516.87"},{"v":2180.710668,"d":"2,180.71"},{"v":1336.162925,"d":"1,336.16"}]
["　05","　法院",{"v":3516.873593,"d":"3,516.87"},{"v":2180.710668,"d":"2,180.71"},{"v":1336.162925,"d":"1,336.16"}]
["　　2040501","　　行政运行",{"v":2352.663593,"d":"2,352.66"},{"v":1950.510668,"d":"1,950.51"},{"v":402.152925,"d":"402.15"}]
["　　2040504","　　案件审判",{"v":197.2,"d":"197.20"},{"v":197.2,"d":"197.20"}]
["　　2040505","　　案件执行",{"v":33,"d":"33.00"},{"v":33,"d":"33.00"}]
["　　2040599","　　其他法院支出",934.01,null,934.01]
["208","社会保障和就业支出",{"v":216.599424,"d":"216.60"},{"v":216.599424,"d":"216.60"}]
["　05","　行政事业单位养老支出",{"v":216.599424,"d":"216.60"},{"v":216.599424,"d":"216.60"}]
["　　2080501","　　行政单位离退休",{"v":23.69184,"d":"23.69"},{"v":23.69184,"d":"23.69"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":128.605056,"d":"128.61"},{"v":128.605056,"d":"128.61"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":64.302528,"d":"64.30"},{"v":64.302528,"d":"64.30"}]
["221","住房保障支出",{"v":96.453792,"d":"96.45"},{"v":96.453792,"d":"96.45"}]
["　02","　住房改革支出",{"v":96.453792,"d":"96.45"},{"v":96.453792,"d":"96.45"}]
["　　2210201","　　住房公积金",{"v":96.453792,"d":"96.45"},{"v":96.453792,"d":"96.45"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[126]新余市渝水区人民法院 , [126001]新余市渝水区人民法院",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":3207.763884,"d":"3,207.76"},"一、本年支出",{"v":3207.763884,"d":"3,207.76"},{"v":3207.763884,"d":"3,207.76"}," "," "]
["  一般公共预算拨款收入",{"v":3207.763884,"d":"3,207.76"},"公共安全支出",{"v":2894.710668,"d":"2,894.71"},{"v":2894.710668,"d":"2,894.71"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",{"v":216.599424,"d":"216.60"},{"v":216.599424,"d":"216.60"}," "]
["  国有资本经营预算收入",null,"住房保障支出",{"v":96.453792,"d":"96.45"},{"v":96.453792,"d":"96.45"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
["二、上年结转",null,"二、结转下年"," "," "," "]
["  一般公共预算拨款结转",null,null," "," "," "]
["  政府性基金预算拨款结转",null,null," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":3207.763884,"d":"3,207.76"},"支出总计",{"v":3207.763884,"d":"3,207.76"},{"v":3207.763884,"d":"3,207.76"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":21,"n_cols":5,"rows_kept":21,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[126]新余市渝水区人民法院 , [126001]新余市渝水区人民法院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
[null,"合计",{"v":3207.763884,"d":"3,207.76"},{"v":2493.763884,"d":"2,493.76"},{"v":714,"d":"714.00"}]
["204","公共安全支出",{"v":2894.710668,"d":"2,894.71"},{"v":2180.710668,"d":"2,180.71"},{"v":714,"d":"714.00"}]
["　05","　法院",{"v":2894.710668,"d":"2,894.71"},{"v":2180.710668,"d":"2,180.71"},{"v":714,"d":"714.00"}]
["　　2040501","　　行政运行",{"v":1950.510668,"d":"1,950.51"},{"v":1950.510668,"d":"1,950.51"}]
["　　2040504","　　案件审判",{"v":197.2,"d":"197.20"},{"v":197.2,"d":"197.20"}]
["　　2040505","　　案件执行",{"v":33,"d":"33.00"},{"v":33,"d":"33.00"}]
["　　2040599","　　其他法院支出",{"v":714,"d":"714.00"},null,{"v":714,"d":"714.00"}]
["208","社会保障和就业支出",{"v":216.599424,"d":"216.60"},{"v":216.599424,"d":"216.60"}]
["　05","　行政事业单位养老支出",{"v":216.599424,"d":"216.60"},{"v":216.599424,"d":"216.60"}]
["　　2080501","　　行政单位离退休",{"v":23.69184,"d":"23.69"},{"v":23.69184,"d":"23.69"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":128.605056,"d":"128.61"},{"v":128.605056,"d":"128.61"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":64.302528,"d":"64.30"},{"v":64.302528,"d":"64.30"}]
["221","住房保障支出",{"v":96.453792,"d":"96.45"},{"v":96.453792,"d":"96.45"}]
["　02","　住房改革支出",{"v":96.453792,"d":"96.45"},{"v":96.453792,"d":"96.45"}]
["　　2210201","　　住房公积金",{"v":96.453792,"d":"96.45"},{"v":96.453792,"d":"96.45"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":39,"n_cols":5,"rows_kept":39,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[126]新余市渝水区人民法院 , [126001]新余市渝水区人民法院",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2023年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
[null,"合计",{"v":2493.763884,"d":"2,493.76"},{"v":2050.843884,"d":"2,050.84"},442.92]
["301","工资福利支出",{"v":2027.152044,"d":"2,027.15"},{"v":2027.152044,"d":"2,027.15"}]
["　30101","　基本工资",{"v":476.7264,"d":"476.73"},{"v":476.7264,"d":"476.73"}]
["　30102","　津贴补贴",{"v":383.112,"d":"383.11"},{"v":383.112,"d":"383.11"}]
["　30103","　奖金",{"v":793.5552,"d":"793.56"},{"v":793.5552,"d":"793.56"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":128.605056,"d":"128.61"},{"v":128.605056,"d":"128.61"}]
["　30109","　职业年金缴费",{"v":64.302528,"d":"64.30"},{"v":64.302528,"d":"64.30"}]
["　30110","　职工基本医疗保险缴费",{"v":48.226896,"d":"48.23"},{"v":48.226896,"d":"48.23"}]
["　30111","　公务员医疗补助缴费",{"v":28.132356,"d":"28.13"},{"v":28.132356,"d":"28.13"}]
["　30112","　其他社会保障缴费",{"v":8.037816,"d":"8.04"},{"v":8.037816,"d":"8.04"}]
["　30113","　住房公积金",{"v":96.453792,"d":"96.45"},{"v":96.453792,"d":"96.45"}]
["302","商品和服务支出",311.92,null,311.92]
["　30202","　印刷费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["　30205","　水费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　30206","　电费",{"v":66,"d":"66.00"},null,{"v":66,"d":"66.00"}]
["　30207","　邮电费",{"v":4.2,"d":"4.20"},null,{"v":4.2,"d":"4.20"}]
["　30208","　取暖费",{"v":11.928,"d":"11.93"},null,{"v":11.928,"d":"11.93"}]
["　30209","　物业管理费",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["　30211","　差旅费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["　30213","　维修（护）费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["　30217","　公务接待费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　30226","　劳务费",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　30231","　公务用车运行维护费",{"v":25.5,"d":"25.50"},null,{"v":25.5,"d":"25.50"}]
["　30239","　其他交通费用",{"v":74.292,"d":"74.29"},null,{"v":74.292,"d":"74.29"}]
["303","对个人和家庭的补助",{"v":23.69184,"d":"23.69"},{"v":23.69184,"d":"23.69"}]
["　30301","　离休费",{"v":10.59024,"d":"10.59"},{"v":10.59024,"d":"10.59"}]
["　30302","　退休费",{"v":6.492,"d":"6.49"},{"v":6.492,"d":"6.49"}]
["　30305","　生活补助",{"v":1.0896,"d":"1.09"},{"v":1.0896,"d":"1.09"}]
["　30307","　医疗费补助",5.52,5.52]
["310","资本性支出",{"v":131,"d":"131.00"},null,{"v":131,"d":"131.00"}]
["　31002","　办公设备购置",{"v":83,"d":"83.00"},null,{"v":83,"d":"83.00"}]
["　31007","　信息网络及软件购置更新",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["　31013","　公务用车购置",{"v":18,"d":"18.00"},null,{"v":18,"d":"18.00"}]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[0,4,0,6],[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[126]新余市渝水区人民法院 , [126001]新余市渝水区人民法院",{"$nulls":5},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["126","新余市渝水区人民法院",{"v":48.5,"d":"48.50"},null,{"v":5,"d":"5.00"},{"v":25.5,"d":"25.50"},{"v":18,"d":"18.00"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[126]新余市渝水区人民法院 , [126001]新余市渝水区人民法院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"项目支出绩效目标表","index":9,"n_rows":36,"n_cols":5,"rows_kept":36,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,0,13,0],[11,1,13,1],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,0,26,0],[14,1,18,1],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,1,24,1],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,1,26,1],[25,2,25,3],[26,2,26,3],[27,0,31,0],[27,1,29,1],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[31,2,31,3],[32,0,35,0],[32,1,35,1],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,2,35,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2023年度）"]
["项目名称",null,"2023年法院业务工作补助经费(含双达标法庭奖补28万)"]
["主管部门及代码",null,"126-新余市渝水区人民法院","实施单位","新余市渝水区人民法院"]
["项目资金\n（万元）",null,"年度资金总额","714"]
[null,null,"其中：财政拨款","714"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
[".目标1：确保政法转移支付资金全部到位，项目资金专款专用，提高办案经费和业务装备保障水平，切实改善办案条件，提高资金利用率。 目标2：在收案数持续增长的情况下，确保案件办理的数量及质量得到不断提升，结案率争取达到90％以上，生效裁判服判息诉率争取达到90％。 目标3：进一步提高案件审判质效，提升司法能力，使人民群众在每一个司法案件中都感受到公平正义；维护市场经济秩序，保障经济健康发展；维护社会安定稳定，保障群众合法权益；深化司法信息公开，提升司法公信力；强化司法便民措施，提升群众满意度。 目标4：严格按培训计划对干警进行业务培训，不断提高培训质量，力求学以致用，提高工作能力。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","案件办理平均成本",null,"≤1000元"]
[null,null,"人均服装购置成本",null,"≤700元"]
[null,null,"人均培训预算内成本",null,"≤4000元"]
["产出指标","数量指标","培训班次",null,"≥2次"]
[null,null,"新收案件数",null,"≥22000件"]
[null,null,"案件结案数",null,"≥20000件"]
[null,null,"修缮法庭及房屋数量",null,"≥2个"]
[null,null,"帮扶点数量",null,"≥2个"]
[null,"质量指标","资金利用率",null,"≥85%"]
[null,null,"案件结案率",null,"≥80%"]
[null,null,"生效速判服判息诉率",null,"≥80%"]
[null,null,"扶贫项目完成率",null,"按进度完成"]
[null,null,"法庭建设五化",null,"按要求完成"]
[null,null,"培训课程安排合理，学习质量高",null,"效果较好"]
[null,"时效指标","审限内结案率",null,"≥80%"]
[null,null,"课程培训开展及时性",null,"及时"]
["效益指标","经济效益指标","保障经济健康发展",null,"效果较好"]
[null,null,"集中培训节约人力物力财力",null,"效果较好"]
[null,null,"维护市场经济秩序",null,"效果较好"]
[null,"社会效益指标","维护社会安定稳定",null,"效果较好"]
[null,"生态效益指标","依法惩治危害环境犯罪",null,"效果较好"]
["满意度指标","服务对象满意度","帮扶对象满意度",null,"＞85%"]
[null,null,"当事人满意情况",null,"≥85%"]
[null,null,"司法便民服务情况",null,"≥85%"]
[null,null,"培训对象满意度",null,"≥85%"]

{"sheet":"2023年部门整体支出绩效目标表","index":10,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[1,0,1,6],[2,0,2,6],[3,1,3,6],[4,0,4,6],[5,0,5,2],[5,3,5,6],[6,0,6,2],[6,3,6,4],[7,0,7,2],[7,3,7,6],[8,0,8,2],[8,3,8,4],[9,0,9,2],[9,3,9,6],[10,0,10,6],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,28,1],[12,2,17,3],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,2,24,3],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,28,3],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,0,39,1],[29,2,31,3],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,2,33,3],[32,4,32,5],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,2,39,3],[35,4,35,5],[36,4,36,5],[37,4,37,5],[38,4,38,5],[39,4,39,5],[40,0,43,1],[40,2,43,3],[40,4,40,5],[41,4,41,5],[42,4,42,5],[43,4,43,5]],"flags":["formulas_cached_only"]}
[]
["部门整体支出绩效目标表"]
["（ 2023 年度）"]
["部门名称","新余市渝水区人民法院"]
["当年预算情况（万元）"]
["收入预算合计",null,null,"3,829.93"]
["其中：财政拨款",null,null,"3,207.76",null,"其他经费","622.16"]
["支出预算合计",null,null,"3,829.93"]
["其中：基本支出",null,null,"2,493.76",null,"项目支出","1,336.16"]
["年度总体目标",null,null,"目标1：确保政法转移支付资金全部到位，项目资金专款专用，提高办案经费和业务装备保障水平，切实改善办案条件，提高资金利用率。  目标2：在收案数持续增长的情况下，确保案件办理的数量及质量得到不断提升，结案率争取达到90%以上，生效裁判服判息诉率争取达到90%。  目标3：进一步提高案件审判质效，提升司法能力，使人民群众在每一个司法案件中都感受到公平正义；维护市场经济秩序，保障经济健康发展；维护社会安定稳定，保障群众合法权益；深化司法信息公开，提升司法公信力；强化司法便民措施，提升群众满意度。  目标4：严格按培训计划对干警进行业务培训，不断提高培训质量，力求学以致用，提高工作能力。"]
["年度绩效指标"]
["一级指标",null,"二级指标",null,"三级指标",null,"目标值"]
["产出指标",null,"产出指标",null,"培训班次",null,"≥2次"]
[{"$nulls":4},"帮扶点数量",null,"≥4个"]
[{"$nulls":4},"案件结案数",null,"≥20000件"]
[{"$nulls":4},"修缮法庭及房屋数量",null,"≥2个"]
[{"$nulls":4},"资金利用率",null,"≥90%"]
[{"$nulls":4},"新收案件数",null,"≥22000件"]
[null,null,"质量指标",null,"培训课程安排合理，学习质量高",null,"效果较好"]
[{"$nulls":4},"扶贫项目完成率",null,"按进度完成"]
[{"$nulls":4},"改判发回重审率",null,"≤1%"]
[{"$nulls":4},"再审审查询问率",null,"≥80%"]
[{"$nulls":4},"执行案件执结率",null,"≥80%"]
[{"$nulls":4},"案件结案率",null,"≥90%"]
[{"$nulls":4},"生效速判服判息诉率",null,"≥80%"]
[null,null,"时效指标",null,"审限内结案率",null,"≥90%"]
[null,null,"成本指标",null,"严格按预算执行培训计划",null,"按预算完成"]
[{"$nulls":4},"严格按标准建设修缮法庭",null,"按标准完成"]
[{"$nulls":4},"办案平均经费",null,"比上年降低"]
["效益指标",null,"效益指标",null,"保障经济健康发展",null,"效果较好"]
[{"$nulls":4},"维护市场经济秩序",null,"效果较好"]
[{"$nulls":4},"集中培训节约人力物力财力",null,"效果较好"]
[null,null,"社会效益指标",null,"维护社会安定稳定",null,"效果较好"]
[{"$nulls":4},"保护群众合法权益",null,"效果较好"]
[null,null,"生态效益指标",null,"依法惩治危害环境犯罪",null,"效果较好"]
[null,null,"可持续影响指标",null,"参训干警工作能力提升",null,"有明显提高"]
[{"$nulls":4},"帮扶点可持续发展",null,"效果较好"]
[{"$nulls":4},"司法信息整体化公开",null,"效果较好"]
[{"$nulls":4},"审判工作条件提高",null,"有明显提高"]
[{"$nulls":4},"司法公信建设情况",null,"效果较好"]
["满意度指标",null,"满意度指标",null,"培训对象满意度",null,"≥85%"]
[{"$nulls":4},"帮扶对象满意度",null,"≥85%"]
[{"$nulls":4},"当事人满意情况",null,"≥85%"]
[{"$nulls":4},"司法便民服务情况",null,"≥85%"]