{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["收支预算总表","单位收入总表","单位支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","项目支出绩效目标表","2024年部门整体支出绩效目标表","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[126001]新余市渝水区人民法院",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":2807.497268,"d":"2,807.50"},"公共安全支出",{"v":2662.600945,"d":"2,662.60"}]
["    （一）一般公共预算收入",{"v":2807.497268,"d":"2,807.50"},"社会保障和就业支出",{"v":361.99348,"d":"361.99"}]
["    （二）政府性基金预算收入",null,"住房保障支出",{"v":97.51866,"d":"97.52"}]
["    （三）国有资本经营预算收入",null," "," "]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":2807.497268,"d":"2,807.50"},"本年支出合计",{"v":3122.113085,"d":"3,122.11"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":314.615817,"d":"314.62"}]
[]
["收入总计",{"v":3122.113085,"d":"3,122.11"},"支出总计",{"v":3122.113085,"d":"3,122.11"}]

{"sheet":"单位收入总表","index":1,"n_rows":21,"n_cols":15,"rows_kept":21,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["单位收入总表"]
["[126001]新余市渝水区人民法院",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":3122.113085,"d":"3,122.11"},{"v":314.615817,"d":"314.62"},{"v":2807.497268,"d":"2,807.50"},{"v":2807.497268,"d":"2,807.50"}]
["204","公共安全支出",{"v":2662.600945,"d":"2,662.60"},{"v":314.615817,"d":"314.62"},{"v":2347.985128,"d":"2,347.99"},{"v":2347.985128,"d":"2,347.99"}]
["　05","　法院",{"v":2662.600945,"d":"2,662.60"},{"v":314.615817,"d":"314.62"},{"v":2347.985128,"d":"2,347.99"},{"v":2347.985128,"d":"2,347.99"}]
["　　2040501","　　行政运行",{"v":2040.485128,"d":"2,040.49"},null,{"v":2040.485128,"d":"2,040.49"},{"v":2040.485128,"d":"2,040.49"}]
["　　2040504","　　案件审判",{"v":277.5,"d":"277.50"},null,{"v":277.5,"d":"277.50"},{"v":277.5,"d":"277.50"}]
["　　2040505","　　案件执行",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["　　2040599","　　其他法院支出",{"v":314.615817,"d":"314.62"},{"v":314.615817,"d":"314.62"}]
["208","社会保障和就业支出",{"v":361.99348,"d":"361.99"},null,{"v":361.99348,"d":"361.99"},{"v":361.99348,"d":"361.99"}]
["　05","　行政事业单位养老支出",{"v":361.99348,"d":"361.99"},null,{"v":361.99348,"d":"361.99"},{"v":361.99348,"d":"361.99"}]
["　　2080501","　　行政单位离退休",{"v":24.77344,"d":"24.77"},null,{"v":24.77344,"d":"24.77"},{"v":24.77344,"d":"24.77"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":224.81336,"d":"224.81"},null,{"v":224.81336,"d":"224.81"},{"v":224.81336,"d":"224.81"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":112.40668,"d":"112.41"},null,{"v":112.40668,"d":"112.41"},{"v":112.40668,"d":"112.41"}]
["221","住房保障支出",{"v":97.51866,"d":"97.52"},null,{"v":97.51866,"d":"97.52"},{"v":97.51866,"d":"97.52"}]
["　02","　住房改革支出",{"v":97.51866,"d":"97.52"},null,{"v":97.51866,"d":"97.52"},{"v":97.51866,"d":"97.52"}]
["　　2210201","　　住房公积金",{"v":97.51866,"d":"97.52"},null,{"v":97.51866,"d":"97.52"},{"v":97.51866,"d":"97.52"}]

{"sheet":"单位支出总表","index":2,"n_rows":21,"n_cols":5,"rows_kept":21,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["单位支出总表"]
["填报单位[126001]新余市渝水区人民法院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":3122.113085,"d":"3,122.11"},{"v":2709.997268,"d":"2,710.00"},{"v":412.115817,"d":"412.12"}]
["204","公共安全支出",{"v":2662.600945,"d":"2,662.60"},{"v":2250.485128,"d":"2,250.49"},{"v":412.115817,"d":"412.12"}]
["　05","　法院",{"v":2662.600945,"d":"2,662.60"},{"v":2250.485128,"d":"2,250.49"},{"v":412.115817,"d":"412.12"}]
["　　2040501","　　行政运行",{"v":2040.485128,"d":"2,040.49"},{"v":2040.485128,"d":"2,040.49"}]
["　　2040504","　　案件审判",{"v":277.5,"d":"277.50"},{"v":180,"d":"180.00"},{"v":97.5,"d":"97.50"}]
["　　2040505","　　案件执行",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["　　2040599","　　其他法院支出",{"v":314.615817,"d":"314.62"},null,{"v":314.615817,"d":"314.62"}]
["208","社会保障和就业支出",{"v":361.99348,"d":"361.99"},{"v":361.99348,"d":"361.99"}]
["　05","　行政事业单位养老支出",{"v":361.99348,"d":"361.99"},{"v":361.99348,"d":"361.99"}]
["　　2080501","　　行政单位离退休",{"v":24.77344,"d":"24.77"},{"v":24.77344,"d":"24.77"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":224.81336,"d":"224.81"},{"v":224.81336,"d":"224.81"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":112.40668,"d":"112.41"},{"v":112.40668,"d":"112.41"}]
["221","住房保障支出",{"v":97.51866,"d":"97.52"},{"v":97.51866,"d":"97.52"}]
["　02","　住房改革支出",{"v":97.51866,"d":"97.52"},{"v":97.51866,"d":"97.52"}]
["　　2210201","　　住房公积金",{"v":97.51866,"d":"97.52"},{"v":97.51866,"d":"97.52"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[126001]新余市渝水区人民法院",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":2807.497268,"d":"2,807.50"},"一、本年支出",{"v":2807.497268,"d":"2,807.50"},{"v":2807.497268,"d":"2,807.50"}," "," "]
["  一般公共预算拨款收入",{"v":2807.497268,"d":"2,807.50"},"公共安全支出",{"v":2347.985128,"d":"2,347.99"},{"v":2347.985128,"d":"2,347.99"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",{"v":361.99348,"d":"361.99"},{"v":361.99348,"d":"361.99"}," "]
["  国有资本经营预算收入",null,"住房保障支出",{"v":97.51866,"d":"97.52"},{"v":97.51866,"d":"97.52"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":2807.497268,"d":"2,807.50"},"支出总计",{"v":2807.497268,"d":"2,807.50"},{"v":2807.497268,"d":"2,807.50"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":20,"n_cols":5,"rows_kept":20,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[126001]新余市渝水区人民法院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":2807.497268,"d":"2,807.50"},{"v":2709.997268,"d":"2,710.00"},{"v":97.5,"d":"97.50"}]
["204","公共安全支出",{"v":2347.985128,"d":"2,347.99"},{"v":2250.485128,"d":"2,250.49"},{"v":97.5,"d":"97.50"}]
["　05","　法院",{"v":2347.985128,"d":"2,347.99"},{"v":2250.485128,"d":"2,250.49"},{"v":97.5,"d":"97.50"}]
["　　2040501","　　行政运行",{"v":2040.485128,"d":"2,040.49"},{"v":2040.485128,"d":"2,040.49"}]
["　　2040504","　　案件审判",{"v":277.5,"d":"277.50"},{"v":180,"d":"180.00"},{"v":97.5,"d":"97.50"}]
["　　2040505","　　案件执行",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["208","社会保障和就业支出",{"v":361.99348,"d":"361.99"},{"v":361.99348,"d":"361.99"}]
["　05","　行政事业单位养老支出",{"v":361.99348,"d":"361.99"},{"v":361.99348,"d":"361.99"}]
["　　2080501","　　行政单位离退休",{"v":24.77344,"d":"24.77"},{"v":24.77344,"d":"24.77"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":224.81336,"d":"224.81"},{"v":224.81336,"d":"224.81"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":112.40668,"d":"112.41"},{"v":112.40668,"d":"112.41"}]
["221","住房保障支出",{"v":97.51866,"d":"97.52"},{"v":97.51866,"d":"97.52"}]
["　02","　住房改革支出",{"v":97.51866,"d":"97.52"},{"v":97.51866,"d":"97.52"}]
["　　2210201","　　住房公积金",{"v":97.51866,"d":"97.52"},{"v":97.51866,"d":"97.52"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":39,"n_cols":5,"rows_kept":39,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[126001]新余市渝水区人民法院",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2024年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":2709.997268,"d":"2,710.00"},{"v":2243.365268,"d":"2,243.37"},466.632]
["301","工资福利支出",{"v":2218.591828,"d":"2,218.59"},{"v":2218.591828,"d":"2,218.59"}]
["　30101","　基本工资",{"v":476.322,"d":"476.32"},{"v":476.322,"d":"476.32"}]
["　30102","　津贴补贴",{"v":381.3264,"d":"381.33"},{"v":381.3264,"d":"381.33"}]
["　30103","　奖金",{"v":840.8759,"d":"840.88"},{"v":840.8759,"d":"840.88"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":224.81336,"d":"224.81"},{"v":224.81336,"d":"224.81"}]
["　30109","　职业年金缴费",{"v":112.40668,"d":"112.41"},{"v":112.40668,"d":"112.41"}]
["　30110","　职工基本医疗保险缴费",{"v":48.75933,"d":"48.76"},{"v":48.75933,"d":"48.76"}]
["　30111","　公务员医疗补助缴费",{"v":28.442943,"d":"28.44"},{"v":28.442943,"d":"28.44"}]
["　30112","　其他社会保障缴费",{"v":8.126555,"d":"8.13"},{"v":8.126555,"d":"8.13"}]
["　30113","　住房公积金",{"v":97.51866,"d":"97.52"},{"v":97.51866,"d":"97.52"}]
["302","商品和服务支出",{"v":418.632,"d":"418.63"},null,418.632]
["　30201","　办公费",{"v":88,"d":"88.00"},null,88]
["　30202","　印刷费",{"v":3,"d":"3.00"},null,3]
["　30205","　水费",{"v":4,"d":"4.00"},null,4]
["　30206","　电费",{"v":70,"d":"70.00"},null,70]
["　30207","　邮电费",{"v":3.396,"d":"3.40"},null,3.396]
["　30208","　取暖费",{"v":12.336,"d":"12.34"},null,12.336]
["　30211","　差旅费",{"v":30,"d":"30.00"},null,30]
["　30213","　维修（护）费",{"v":10,"d":"10.00"},null,10]
["　30216","　培训费",{"v":2,"d":"2.00"},null,2]
["　30217","　公务接待费",{"v":3,"d":"3.00"},null,3]
["　30226","　劳务费",{"v":90,"d":"90.00"},null,90]
["　30231","　公务用车运行维护费",{"v":27,"d":"27.00"},null,27]
["　30239","　其他交通费用",{"v":75.9,"d":"75.90"},null,75.9]
["303","对个人和家庭的补助",{"v":24.77344,"d":"24.77"},{"v":24.77344,"d":"24.77"}]
["　30301","　离休费",{"v":10.59024,"d":"10.59"},{"v":10.59024,"d":"10.59"}]
["　30302","　退休费",{"v":7.1136,"d":"7.11"},{"v":7.1136,"d":"7.11"}]
["　30305","　生活补助",{"v":1.0896,"d":"1.09"},{"v":1.0896,"d":"1.09"}]
["　30307","　医疗费补助",5.98,5.98]
["310","资本性支出",{"v":48,"d":"48.00"},null,48]
["　31002","　办公设备购置",{"v":30,"d":"30.00"},null,30]
["　31013","　公务用车购置",{"v":18,"d":"18.00"},null,18]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[1,0,1,9],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,6,4,6],[3,7,3,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[126001]新余市渝水区人民法院",{"$nulls":8},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费",null,null,"公务接待费","公务用车购置及运行维护费"]
[{"$nulls":3},"小计","一般公务出国（境）费","高等院校和科研院所学术交流合作出国（境）费",null,"小计","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "},{"v":6,"d":"6 "},{"v":7,"d":"7 "},{"v":8,"d":"8 "}]
["126001","新余市渝水区人民法院",{"v":48,"d":"48.00"},{"$nulls":3},{"v":3,"d":"3.00"},{"v":45,"d":"45.00"},{"v":27,"d":"27.00"},{"v":18,"d":"18.00"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[126001]新余市渝水区人民法院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"项目支出绩效目标表","index":9,"n_rows":21,"n_cols":5,"rows_kept":21,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,16,0],[12,2,12,3],[13,1,15,1],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,0,18,0],[17,2,17,3],[18,2,18,3],[19,0,20,0],[19,1,20,1],[19,2,19,3],[20,2,20,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,"聘用制书记员经费"]
["主管部门及代码",null,"126-新余市渝水区人民法院","实施单位","新余市渝水区人民法院"]
["项目资金\n（万元）",null,"年度资金总额","97.5"]
[null,null,"其中：财政拨款","97.5"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["按月及时足额兑现聘用制书记员工资费用，有效保障聘用制书记员人员稳定，保障我院办案工作以平稳有序开展。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","聘用制书记员人均经费",null,"＝5.8万元"]
["产出指标","数量指标","聘用制书记员人数",null,"＝39人"]
[null,"质量指标","审限内结案率",null,"≥90%"]
[null,null,"经费支出合规性",null,"合规"]
[null,null,"服判息诉率",null,"≥90%"]
[null,"时效指标","每月及时发放工资",null,"每月20日前"]
["效益指标","经济效益指标","保障社会经济健康发展",null,"效果较好"]
[null,"社会效益指标","维护社会安定有序",null,"效果较好"]
["满意度指标","服务对象满意度","群众满意度",null,"≥95%"]
[null,null,"聘用制书记员满意度",null,"≥95%"]

{"sheet":"2024年部门整体支出绩效目标表","index":10,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[1,0,1,6],[2,0,2,6],[3,1,3,6],[4,0,4,6],[5,0,5,2],[5,3,5,6],[6,0,6,2],[6,3,6,4],[7,0,7,2],[7,3,7,6],[8,0,8,2],[8,3,8,4],[9,0,9,2],[9,3,9,6],[10,0,10,6],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,27,1],[12,2,16,3],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,2,23,3],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,27,3],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,0,38,1],[28,2,30,3],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,2,32,3],[31,4,31,5],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,38,3],[34,4,34,5],[35,4,35,5],[36,4,36,5],[37,4,37,5],[38,4,38,5],[39,0,42,1],[39,2,42,3],[39,4,39,5],[40,4,40,5],[41,4,41,5],[42,4,42,5]],"flags":["formulas_cached_only"]}
[]
["部门整体支出绩效目标表"]
["（ 2024 年度）"]
["部门名称","新余市渝水区人民法院"]
["当年预算情况（万元）"]
["收入预算合计",null,null,"3,122.11"]
["其中：财政拨款",null,null,"2,807.5",null,"其他经费","314.62"]
["支出预算合计",null,null,"3,122.11"]
["其中：基本支出",null,null,"2,710",null,"项目支出","412.12"]
["年度总体目标",null,null,"目标1：确保政法转移支付资金全部到位，项目资金专款专用，提高办案经费和业务装备保障水平，切实改善办案条件，提高资金利用率。 目标2：在收案数持续增长的情况下，确保案件办理的数量及质量得到不断提升，结案率争取达到90%以上，生效裁判服判息诉率争取达到90%。 目标3：进一步提高案件审判质效，提升司法能力，使人民群众在每一个司法案件中都感受到公平正义；维护市场经济秩序，保障经济健康发展；维护社会安定稳定，保障群众合法权益；深化司法信息公开，提升司法公信力；强化司法便民措施，提升群众满意度。 目标4：严格按培训计划对干警进行业务培训，不断提高培训质量，力求学以致用，提高工作能力。"]
["年度绩效指标"]
["一级指标",null,"二级指标",null,"三级指标",null,"目标值"]
["产出指标",null,"数量指标",null,"案件结案数",null,"≥12000件"]
[{"$nulls":4},"新收案件数",null,"≥15000件"]
[{"$nulls":4},"培训班次",null,"≥3次"]
[{"$nulls":4},"修缮法庭数量",null,"≥2个"]
[{"$nulls":4},"帮扶次数",null,"≥5次"]
[null,null,"质量指标",null,"改判发回重审率",null,"≤1%"]
[{"$nulls":4},"培训完成质量高",null,"100%"]
[{"$nulls":4},"扶贫项目完成率",null,"100%"]
[{"$nulls":4},"生效速判服判息诉率",null,"≥80%"]
[{"$nulls":4},"资金利用率",null,"≥95%"]
[{"$nulls":4},"案件结案率",null,"≥90%"]
[{"$nulls":4},"执行案件执结率",null,"≥30%"]
[null,null,"时效指标",null,"审限内结案率",null,"≥90%"]
[null,null,"成本指标",null,"办案平均经费比上年降低",null,"≥5%"]
[{"$nulls":4},"培训支出较上年降低",null,"≥5%"]
[{"$nulls":4},"修缮法庭成本较上年降低",null,"≥5%"]
["效益指标",null,"经济效益指标",null,"维护市场经济秩序",null,"效果较好"]
[{"$nulls":4},"保障经济健康发展",null,"效果较好"]
[{"$nulls":4},"集中培训节约人力物力财力",null,"效果较好"]
[null,null,"社会效益指标",null,"保护群众合法权益",null,"效果较好"]
[{"$nulls":4},"维护社会安定稳定",null,"效果较好"]
[null,null,"生态效益指标",null,"依法惩治危害环境犯罪",null,"效果较好"]
[null,null,"可持续影响指标",null,"帮扶点可持续发展",null,"效果较好"]
[{"$nulls":4},"司法信息整体化公开",null,"效果较好"]
[{"$nulls":4},"参训干警工作能力提升",null,"100%"]
[{"$nulls":4},"审判工作条件提高",null,"100%"]
[{"$nulls":4},"司法公信建设情况",null,"100%"]
["满意度指标",null,"服务对象满意度指标",null,"当事人满意情况",null,"≥85%"]
[{"$nulls":4},"司法便民服务情况",null,"≥85%"]
[{"$nulls":4},"培训对象满意度",null,"≥85%"]
[{"$nulls":4},"帮扶对象满意度",null,"≥85%"]

{"sheet":"支出总表（引用）","index":11,"n_rows":10,"n_cols":3,"rows_kept":10,"hidden":true,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":3122.113085,"d":"3,122.11"}]
["公共安全支出",{"v":2662.600945,"d":"2,662.60"}]
["社会保障和就业支出",{"v":361.99348,"d":"361.99"}]
["住房保障支出",{"v":97.51866,"d":"97.52"}]

{"sheet":"财拨总表（引用）","index":12,"n_rows":9,"n_cols":5,"rows_kept":9,"hidden":true,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":2807.497268,"d":"2,807.50"},{"v":2807.497268,"d":"2,807.50"}]
["公共安全支出",{"v":2347.985128,"d":"2,347.99"},{"v":2347.985128,"d":"2,347.99"}]
["社会保障和就业支出",{"v":361.99348,"d":"361.99"},{"v":361.99348,"d":"361.99"}]
["住房保障支出",{"v":97.51866,"d":"97.52"},{"v":97.51866,"d":"97.52"}]