{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["收支预算总表","单位收入总表","单位支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）","整体支出绩效目标表","项目支出绩效目标表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[128001]新余市渝水区人民检察院",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":1523.964305,"d":"1,523.96"},"公共安全支出",{"v":1276.782825,"d":"1,276.78"}]
["    （一）一般公共预算收入",{"v":1523.964305,"d":"1,523.96"},"社会保障和就业支出",{"v":193.38008,"d":"193.38"}]
["    （二）政府性基金预算收入",null,"住房保障支出",{"v":53.8014,"d":"53.80"}]
["    （三）国有资本经营预算收入",null," "," "]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":1523.964305,"d":"1,523.96"},"本年支出合计",{"v":1523.964305,"d":"1,523.96"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）"]
[]
["收入总计",{"v":1523.964305,"d":"1,523.96"},"支出总计",{"v":1523.964305,"d":"1,523.96"}]

{"sheet":"单位收入总表","index":1,"n_rows":19,"n_cols":15,"rows_kept":19,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["单位收入总表"]
["[128001]新余市渝水区人民检察院",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":1523.964305,"d":"1523.96"},null,{"v":1523.964305,"d":"1,523.96"},{"v":1523.964305,"d":"1,523.96"}]
["204","公共安全支出",{"v":1276.782825,"d":"1276.78"},null,{"v":1276.782825,"d":"1,276.78"},{"v":1276.782825,"d":"1,276.78"}]
["　04","　检察",{"v":1276.782825,"d":"1276.78"},null,{"v":1276.782825,"d":"1,276.78"},{"v":1276.782825,"d":"1,276.78"}]
["　　2040401","　　行政运行",{"v":1229.282825,"d":"1229.28"},null,{"v":1229.282825,"d":"1,229.28"},{"v":1229.282825,"d":"1,229.28"}]
["　　2040499","　　其他检察支出",{"v":47.5,"d":"47.50"},null,{"v":47.5,"d":"47.50"},{"v":47.5,"d":"47.50"}]
["208","社会保障和就业支出",{"v":193.38008,"d":"193.38"},null,{"v":193.38008,"d":"193.38"},{"v":193.38008,"d":"193.38"}]
["　05","　行政事业单位养老支出",{"v":193.38008,"d":"193.38"},null,{"v":193.38008,"d":"193.38"},{"v":193.38008,"d":"193.38"}]
["　　2080501","　　行政单位离退休",{"v":8.2736,"d":"8.27"},null,{"v":8.2736,"d":"8.27"},{"v":8.2736,"d":"8.27"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":123.40432,"d":"123.40"},null,{"v":123.40432,"d":"123.40"},{"v":123.40432,"d":"123.40"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":61.70216,"d":"61.70"},null,{"v":61.70216,"d":"61.70"},{"v":61.70216,"d":"61.70"}]
["221","住房保障支出",{"v":53.8014,"d":"53.80"},null,{"v":53.8014,"d":"53.80"},{"v":53.8014,"d":"53.80"}]
["　02","　住房改革支出",{"v":53.8014,"d":"53.80"},null,{"v":53.8014,"d":"53.80"},{"v":53.8014,"d":"53.80"}]
["　　2210201","　　住房公积金",{"v":53.8014,"d":"53.80"},null,{"v":53.8014,"d":"53.80"},{"v":53.8014,"d":"53.80"}]

{"sheet":"单位支出总表","index":2,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["单位支出总表"]
["填报单位[128001]新余市渝水区人民检察院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":1523.964305,"d":"1,523.96"},{"v":1476.464305,"d":"1,476.46"},{"v":47.5,"d":"47.50"}]
["204","公共安全支出",{"v":1276.782825,"d":"1,276.78"},{"v":1229.282825,"d":"1,229.28"},{"v":47.5,"d":"47.50"}]
["　04","　检察",{"v":1276.782825,"d":"1,276.78"},{"v":1229.282825,"d":"1,229.28"},{"v":47.5,"d":"47.50"}]
["　　2040401","　　行政运行",{"v":1229.282825,"d":"1,229.28"},{"v":1229.282825,"d":"1,229.28"}]
["　　2040499","　　其他检察支出",{"v":47.5,"d":"47.50"},null,{"v":47.5,"d":"47.50"}]
["208","社会保障和就业支出",{"v":193.38008,"d":"193.38"},{"v":193.38008,"d":"193.38"}]
["　05","　行政事业单位养老支出",{"v":193.38008,"d":"193.38"},{"v":193.38008,"d":"193.38"}]
["　　2080501","　　行政单位离退休",{"v":8.2736,"d":"8.27"},{"v":8.2736,"d":"8.27"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":123.40432,"d":"123.40"},{"v":123.40432,"d":"123.40"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":61.70216,"d":"61.70"},{"v":61.70216,"d":"61.70"}]
["221","住房保障支出",{"v":53.8014,"d":"53.80"},{"v":53.8014,"d":"53.80"}]
["　02","　住房改革支出",{"v":53.8014,"d":"53.80"},{"v":53.8014,"d":"53.80"}]
["　　2210201","　　住房公积金",{"v":53.8014,"d":"53.80"},{"v":53.8014,"d":"53.80"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[128001]新余市渝水区人民检察院",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":1523.964305,"d":"1,523.96"},"一、本年支出",{"v":1523.964305,"d":"1,523.96"},{"v":1523.964305,"d":"1,523.96"}," "," "]
["  一般公共预算拨款收入",{"v":1523.964305,"d":"1,523.96"},"公共安全支出",{"v":1276.782825,"d":"1,276.78"},{"v":1276.782825,"d":"1,276.78"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",{"v":193.38008,"d":"193.38"},{"v":193.38008,"d":"193.38"}," "]
["  国有资本经营预算收入",null,"住房保障支出",{"v":53.8014,"d":"53.80"},{"v":53.8014,"d":"53.80"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":1523.964305,"d":"1,523.96"},"支出总计",{"v":1523.964305,"d":"1,523.96"},{"v":1523.964305,"d":"1,523.96"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[128001]新余市渝水区人民检察院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":1523.964305,"d":"1,523.96"},{"v":1476.464305,"d":"1,476.46"},{"v":47.5,"d":"47.50"}]
["204","公共安全支出",{"v":1276.782825,"d":"1,276.78"},{"v":1229.282825,"d":"1,229.28"},{"v":47.5,"d":"47.50"}]
["　04","　检察",{"v":1276.782825,"d":"1,276.78"},{"v":1229.282825,"d":"1,229.28"},{"v":47.5,"d":"47.50"}]
["　　2040401","　　行政运行",{"v":1229.282825,"d":"1,229.28"},{"v":1229.282825,"d":"1,229.28"}]
["　　2040499","　　其他检察支出",{"v":47.5,"d":"47.50"},null,{"v":47.5,"d":"47.50"}]
["208","社会保障和就业支出",{"v":193.38008,"d":"193.38"},{"v":193.38008,"d":"193.38"}]
["　05","　行政事业单位养老支出",{"v":193.38008,"d":"193.38"},{"v":193.38008,"d":"193.38"}]
["　　2080501","　　行政单位离退休",{"v":8.2736,"d":"8.27"},{"v":8.2736,"d":"8.27"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":123.40432,"d":"123.40"},{"v":123.40432,"d":"123.40"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":61.70216,"d":"61.70"},{"v":61.70216,"d":"61.70"}]
["221","住房保障支出",{"v":53.8014,"d":"53.80"},{"v":53.8014,"d":"53.80"}]
["　02","　住房改革支出",{"v":53.8014,"d":"53.80"},{"v":53.8014,"d":"53.80"}]
["　　2210201","　　住房公积金",{"v":53.8014,"d":"53.80"},{"v":53.8014,"d":"53.80"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":42,"n_cols":5,"rows_kept":42,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[128001]新余市渝水区人民检察院",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2024年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":1476.464305,"d":"1,476.46"},{"v":1232.740305,"d":"1,232.74"},243.724]
["301","工资福利支出",{"v":1224.466705,"d":"1,224.47"}]
["　30101","　基本工资",{"v":267.996,"d":"268.00"},{"v":267.996,"d":"268.00"}]
["　3010201","　行政单位统一津补贴",{"v":152.382,"d":"152.38"},{"v":152.382,"d":"152.38"}]
["　3010202","　其他津补贴",{"v":48.0384,"d":"48.04"},{"v":48.0384,"d":"48.04"}]
["　3010301","　年终一次性奖",{"v":22.333,"d":"22.33"},{"v":22.333,"d":"22.33"}]
["　3010302","　公务员（含参公）基础绩效奖",{"v":442.0992,"d":"442.10"},{"v":442.0992,"d":"442.10"}]
["　3010701","　事业单位基础性绩效工资",{"v":5.634,"d":"5.63"},{"v":5.634,"d":"5.63"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":123.40432,"d":"123.40"},{"v":123.40432,"d":"123.40"}]
["　30109","　职业年金缴费",{"v":61.70216,"d":"61.70"},{"v":61.70216,"d":"61.70"}]
["　30110","　职工基本医疗保险缴费",{"v":26.9007,"d":"26.90"},{"v":26.9007,"d":"26.90"}]
["　30111","　公务员医疗补助缴费",{"v":15.692075,"d":"15.69"},{"v":15.692075,"d":"15.69"}]
["　30112","　其他社会保障缴费",{"v":4.48345,"d":"4.48"},{"v":4.48345,"d":"4.48"}]
["　30113","　住房公积金",{"v":53.8014,"d":"53.80"},{"v":53.8014,"d":"53.80"}]
["302","商品和服务支出",{"v":195.724,"d":"195.72"}]
["　30201","　办公费",{"v":35,"d":"35.00"},null,35]
["　30202","　印刷费",{"v":3,"d":"3.00"},null,3]
["　30205","　水费",{"v":1,"d":"1.00"},null,1]
["　30206","　电费",{"v":24,"d":"24.00"},null,24]
["　30207","　邮电费",{"v":3.636,"d":"3.64"},null,3.636]
["　30208","　取暖费",{"v":6.448,"d":"6.45"},null,6.448]
["　30209","　物业管理费",{"v":29.7,"d":"29.70"},null,29.7]
["　30211","　差旅费",{"v":5,"d":"5.00"},null,5]
["　30213","　维修（护）费",{"v":5,"d":"5.00"},null,5]
["　30214","　租赁费",{"v":0.3,"d":"0.30"},null,0.3]
["　30216","　培训费",{"v":5,"d":"5.00"},null,5]
["　30217","　公务接待费",{"v":1,"d":"1.00"},null,1]
["　30226","　劳务费",{"v":20,"d":"20.00"},null,20]
["　30231","　公务用车运行维护费",{"v":15,"d":"15.00"},null,15]
["　30239","　其他交通费用",41.64,null,41.64]
["303","对个人和家庭的补助",{"v":8.2736,"d":"8.27"}]
["　30302","　退休费",{"v":4.1136,"d":"4.11"},{"v":4.1136,"d":"4.11"}]
["　30307","　医疗费补助",4.16,4.16]
["310","资本性支出",{"v":48,"d":"48.00"}]
["　31002","　办公设备购置",{"v":30,"d":"30.00"},null,30]
["　31013","　公务用车购置",{"v":18,"d":"18.00"},null,18]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[128001]新余市渝水区人民检察院",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["128001","新余市渝水区人民检察院",{"v":34,"d":"34.00"},null,{"v":1,"d":"1.00"},{"v":15,"d":"15.00"},{"v":18,"d":"18.00"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[128001]新余市渝水区人民检察院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":10,"n_cols":3,"rows_kept":10,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":1523.964305,"d":"1,523.96"}]
["公共安全支出",{"v":1276.782825,"d":"1,276.78"}]
["社会保障和就业支出",{"v":193.38008,"d":"193.38"}]
["住房保障支出",{"v":53.8014,"d":"53.80"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":1523.964305,"d":"1,523.96"},{"v":1523.964305,"d":"1,523.96"}]
["公共安全支出",{"v":1276.782825,"d":"1,276.78"},{"v":1276.782825,"d":"1,276.78"}]
["社会保障和就业支出",{"v":193.38008,"d":"193.38"},{"v":193.38008,"d":"193.38"}]
["住房保障支出",{"v":53.8014,"d":"53.80"},{"v":53.8014,"d":"53.80"}]

{"sheet":"整体支出绩效目标表","index":11,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,6],[2,1,2,6],[3,0,3,6],[4,0,4,2],[4,3,4,6],[5,0,5,2],[5,3,5,4],[6,0,6,2],[6,3,6,6],[7,0,7,2],[7,3,7,4],[8,0,8,2],[8,3,8,6],[9,0,9,6],[10,0,10,1],[10,2,10,3],[10,4,10,5],[11,0,35,1],[11,2,18,3],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,2,25,3],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,2,34,3],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,4,34,5],[35,2,35,3],[35,4,35,5],[36,0,41,1],[36,2,36,3],[36,4,36,5],[37,2,39,3],[37,4,37,5],[38,4,38,5],[39,4,39,5],[40,2,40,3],[40,4,40,5],[41,2,41,3],[41,4,41,5],[42,0,42,1],[42,2,42,3],[42,4,42,5]],"flags":["formulas_cached_only"]}
["部门整体支出绩效目标表"]
["（ 2024 年度）"]
["部门名称","新余市渝水区人民检察院"]
["当年预算情况（万元）"]
["收入预算合计",null,null,"1,523.96"]
["其中：财政拨款",null,null,"1,523.96",null,"其他经费","0"]
["支出预算合计",null,null,"1,523.96"]
["其中：基本支出",null,null,"1,476.46",null,"项目支出","47.5"]
["年度总体目标",null,null,"2024年，渝水区人民检察院将毫不动摇坚持以习近平新时代中国特色社会主义思想为指导，自觉践行习近平法治思想，深入学习贯彻党的二十大精神和习近平总书记考察江西重要讲话精神，以高质效检察履职为主线，以“学先进、比业绩、争一流”为主题，以打造“五个渝检”为目标，更加自觉为大局服务、为人民司法、为法治担当，坚定走好检察工作现代化的新长征路，奋力谱写渝水检察创新发展新篇章。"]
["年度绩效指标"]
["一级指标",null,"二级指标",null,"三级指标",null,"目标值"]
["产出指标",null,"数量指标",null,"捕后判轻缓刑、免予刑事处罚率",null,"≤20%"]
[{"$nulls":4},"附条件不起诉率",null,"≥20%"]
[{"$nulls":4},"认罪认罚适用率",null,"≥85%"]
[{"$nulls":4},"监督撤案率",null,"≥95%"]
[{"$nulls":4},"受案数量",null,"≥300件"]
[{"$nulls":4},"未成年人不捕率",null,"≥50%"]
[{"$nulls":4},"未成年人不起诉率",null,"≥50%"]
[{"$nulls":4},"撤回起诉和无罪判决率",null,"≤20%"]
[null,null,"质量指标",null,"捕后不诉和无罪判决率",null,"≤30%"]
[{"$nulls":4},"案件办结率",null,"≤50%"]
[{"$nulls":4},"民事执行监督案件检察建议采纳率",null,"≥95%"]
[{"$nulls":4},"民事裁判案件监督率",null,"≥10%"]
[{"$nulls":4},"监外执行书面监督意见采纳率",null,"≥95%"]
[{"$nulls":4},"民事审判违法监督案件检察建议采纳率",null,"≥70%"]
[{"$nulls":4},"行政执行监督检察建议采纳率",null,"≥95%"]
[null,null,"时效指标",null,"行政检察案件比",null,"≤100%"]
[{"$nulls":4},"民事检察案件比",null,"≤100%"]
[{"$nulls":4},"公益诉讼案件比",null,"≤100%"]
[{"$nulls":4},"刑事检察案件比",null,"≤100%"]
[{"$nulls":4},"侦查活动违法监督率",null,"≥10%"]
[{"$nulls":4},"办案期限内结案率",null,"≥95%"]
[{"$nulls":4},"开展追赃免损工作率",null,"≥30%"]
[{"$nulls":4},"提起公益诉讼后法院支持率",null,"≥95%"]
[{"$nulls":4},"纠正漏捕、漏诉判处有期徒刑以上刑罚率",null,"≥50%"]
[null,null,"成本指标",null,"办案经费",null,"节约办案成本"]
["效益指标",null,"经济效益指标",null,"挽回经济损失",null,"≥150万元"]
[null,null,"社会效益指标",null,"社会调查适用率",null,"≥90%"]
[{"$nulls":4},"法治宣传次数",null,"≥10次"]
[{"$nulls":4},"刑事申诉案件息诉率",null,"≥100%"]
[null,null,"生态效益指标",null,"空气质量优良率",null,"良好"]
[null,null,"可持续影响指标",null,"推动检察事业发展",null,"良好"]
["满意度指标",null,"服务对象满意度指标",null,"群众对检察工作满意度",null,"≥95%"]

{"sheet":"项目支出绩效目标表","index":12,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,14,0],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,"聘用制人员经费"]
["主管部门及代码",null,"128-新余市渝水区人民检察院","实施单位","新余市渝水区人民检察院"]
["项目资金\n（万元）",null,"年度资金总额","47.5"]
[null,null,"其中：财政拨款","0"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["通过招录聘用制人员，组建检察办案辅助人员队伍，承担办案中辅助性，事务性工作，提高办案效率和质量。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","聘用人员劳务费",null,"＝475000元"]
["产出指标","数量指标","保障聘用制书记员数量",null,"＝19人"]
[null,"质量指标","书记员业务考核达标率",null,"≥90%"]
[null,"时效指标","工资发放及时率",null,"≥95%"]
["效益指标","社会效益指标","书记员参与办案率",null,"≥95%"]
["满意度指标","服务对象满意度","检察官对聘用制书记员的满意度",null,"≥80%"]