{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","一般公共预算三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）","部门整体支出绩效目标表","项目绩效目标表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[408001]中共新余市渝水区委老干部局",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":358.4208,"d":"358.42"},"一般公共服务支出",{"v":159.398479,"d":"159.40"}]
["    （一）一般公共预算收入",{"v":358.4208,"d":"358.42"},"社会保障和就业支出",{"v":190.0277,"d":"190.03"}]
["    （二）政府性基金预算收入",null,"住房保障支出",{"v":9.2597,"d":"9.26"}]
["    （三）国有资本经营预算收入",null," "," "]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":358.4208,"d":"358.42"},"本年支出合计",{"v":358.685879,"d":"358.69"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":0.265079,"d":"0.27"}]
[]
["收入总计",{"v":358.685879,"d":"358.69"},"支出总计",{"v":358.685879,"d":"358.69"}]

{"sheet":"部门收入总表","index":1,"n_rows":18,"n_cols":15,"rows_kept":18,"merged":[[1,0,1,14],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[408001]中共新余市渝水区委老干部局",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
[null,"合计",{"v":358.685879,"d":"358.69"},{"v":0.265079,"d":"0.27"},{"v":358.4208,"d":"358.42"},{"v":358.4208,"d":"358.42"}]
["201","一般公共服务支出",{"v":159.398479,"d":"159.40"},{"v":0.265079,"d":"0.27"},{"v":159.1334,"d":"159.13"},{"v":159.1334,"d":"159.13"}]
["　36","　其他共产党事务支出",{"v":159.398479,"d":"159.40"},{"v":0.265079,"d":"0.27"},{"v":159.1334,"d":"159.13"},{"v":159.1334,"d":"159.13"}]
["　　2013601","　　行政运行",{"v":159.398479,"d":"159.40"},{"v":0.265079,"d":"0.27"},{"v":159.1334,"d":"159.13"},{"v":159.1334,"d":"159.13"}]
["208","社会保障和就业支出",{"v":190.0277,"d":"190.03"},null,{"v":190.0277,"d":"190.03"},{"v":190.0277,"d":"190.03"}]
["　05","　行政事业单位养老支出",{"v":190.0277,"d":"190.03"},null,{"v":190.0277,"d":"190.03"},{"v":190.0277,"d":"190.03"}]
["　　2080501","　　行政单位离退休",{"v":3.3822,"d":"3.38"},null,{"v":3.3822,"d":"3.38"},{"v":3.3822,"d":"3.38"}]
["　　2080503","　　离退休人员管理机构",{"v":173.965,"d":"173.97"},null,{"v":173.965,"d":"173.97"},{"v":173.965,"d":"173.97"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":12.6805,"d":"12.68"},null,{"v":12.6805,"d":"12.68"},{"v":12.6805,"d":"12.68"}]
["221","住房保障支出",{"v":9.2597,"d":"9.26"},null,{"v":9.2597,"d":"9.26"},{"v":9.2597,"d":"9.26"}]
["　02","　住房改革支出",{"v":9.2597,"d":"9.26"},null,{"v":9.2597,"d":"9.26"},{"v":9.2597,"d":"9.26"}]
["　　2210201","　　住房公积金",{"v":9.2597,"d":"9.26"},null,{"v":9.2597,"d":"9.26"},{"v":9.2597,"d":"9.26"}]

{"sheet":"部门支出总表","index":2,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[408001]中共新余市渝水区委老干部局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
[null,"合计",{"v":358.685879,"d":"358.69"},{"v":184.4558,"d":"184.46"},{"v":174.230079,"d":"174.23"}]
["201","一般公共服务支出",{"v":159.398479,"d":"159.40"},{"v":159.1334,"d":"159.13"},{"v":0.265079,"d":"0.27"}]
["　36","　其他共产党事务支出",{"v":159.398479,"d":"159.40"},{"v":159.1334,"d":"159.13"},{"v":0.265079,"d":"0.27"}]
["　　2013601","　　行政运行",{"v":159.398479,"d":"159.40"},{"v":159.1334,"d":"159.13"},{"v":0.265079,"d":"0.27"}]
["208","社会保障和就业支出",{"v":190.0277,"d":"190.03"},{"v":16.0627,"d":"16.06"},{"v":173.965,"d":"173.97"}]
["　05","　行政事业单位养老支出",{"v":190.0277,"d":"190.03"},{"v":16.0627,"d":"16.06"},{"v":173.965,"d":"173.97"}]
["　　2080501","　　行政单位离退休",{"v":3.3822,"d":"3.38"},{"v":3.3822,"d":"3.38"}]
["　　2080503","　　离退休人员管理机构",{"v":173.965,"d":"173.97"},null,{"v":173.965,"d":"173.97"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":12.6805,"d":"12.68"},{"v":12.6805,"d":"12.68"}]
["221","住房保障支出",{"v":9.2597,"d":"9.26"},{"v":9.2597,"d":"9.26"}]
["　02","　住房改革支出",{"v":9.2597,"d":"9.26"},{"v":9.2597,"d":"9.26"}]
["　　2210201","　　住房公积金",{"v":9.2597,"d":"9.26"},{"v":9.2597,"d":"9.26"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[408001]中共新余市渝水区委老干部局",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":358.4208,"d":"358.42"},"一、本年支出",{"v":358.4208,"d":"358.42"},{"v":358.4208,"d":"358.42"}," "," "]
["  一般公共预算拨款收入",{"v":358.4208,"d":"358.42"},"一般公共服务支出",159.1334,{"v":159.1334,"d":"159.13"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",{"v":190.0277,"d":"190.03"},{"v":190.0277,"d":"190.03"}," "]
["  国有资本经营预算收入",null,"住房保障支出",{"v":9.2597,"d":"9.26"},{"v":9.2597,"d":"9.26"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
["二、上年结转",{"v":0.265079,"d":"0.27"},"二、结转下年"," "," "," "]
["  一般公共预算拨款结转",null,null," "," "," "]
["  政府性基金预算拨款结转",null,null," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":358.4208,"d":"358.42"},"支出总计",{"v":358.4208,"d":"358.42"},{"v":358.4208,"d":"358.42"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[408001]中共新余市渝水区委老干部局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
[null,"合计",{"v":358.4208,"d":"358.42"},{"v":184.4558,"d":"184.46"},{"v":173.965,"d":"173.97"}]
["201","一般公共服务支出",{"v":159.1334,"d":"159.13"},{"v":159.1334,"d":"159.13"}]
["　36","　其他共产党事务支出",{"v":159.1334,"d":"159.13"},{"v":159.1334,"d":"159.13"}]
["　　2013601","　　行政运行",{"v":159.1334,"d":"159.13"},{"v":159.1334,"d":"159.13"}]
["208","社会保障和就业支出",{"v":190.0277,"d":"190.03"},{"v":16.0627,"d":"16.06"},{"v":173.965,"d":"173.97"}]
["　05","　行政事业单位养老支出",{"v":190.0277,"d":"190.03"},{"v":16.0627,"d":"16.06"},{"v":173.965,"d":"173.97"}]
["　　2080501","　　行政单位离退休",{"v":3.3822,"d":"3.38"},{"v":3.3822,"d":"3.38"}]
["　　2080503","　　离退休人员管理机构",{"v":173.965,"d":"173.97"},null,{"v":173.965,"d":"173.97"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":12.6805,"d":"12.68"},{"v":12.6805,"d":"12.68"}]
["221","住房保障支出",{"v":9.2597,"d":"9.26"},{"v":9.2597,"d":"9.26"}]
["　02","　住房改革支出",{"v":9.2597,"d":"9.26"},{"v":9.2597,"d":"9.26"}]
["　　2210201","　　住房公积金",{"v":9.2597,"d":"9.26"},{"v":9.2597,"d":"9.26"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":30,"n_cols":5,"rows_kept":30,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[408001]中共新余市渝水区委老干部局",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2022年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
[null,"合计",{"v":184.4558,"d":"184.46"},{"v":167.5235,"d":"167.52"},{"v":16.9323,"d":"16.93"}]
["301","工资福利支出",{"v":163.9573,"d":"163.96"},{"v":163.9573,"d":"163.96"}]
["　30101","　基本工资",{"v":44.7336,"d":"44.73"},{"v":44.7336,"d":"44.73"}]
["　30102","　津贴补贴",{"v":16.7092,"d":"16.71"},{"v":16.7092,"d":"16.71"}]
["　30103","　奖金",{"v":45.4087,"d":"45.41"},{"v":45.4087,"d":"45.41"}]
["　30106","　伙食补助费",{"v":7.7,"d":"7.70"},{"v":7.7,"d":"7.70"}]
["　30107","　绩效工资",{"v":16.866,"d":"16.87"},{"v":16.866,"d":"16.87"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":12.6805,"d":"12.68"},{"v":12.6805,"d":"12.68"}]
["　30110","　职工基本医疗保险缴费",{"v":5.3892,"d":"5.39"},{"v":5.3892,"d":"5.39"}]
["　30111","　公务员医疗补助缴费",{"v":3.9993,"d":"4.00"},{"v":3.9993,"d":"4.00"}]
["　30112","　其他社会保障缴费",{"v":1.2111,"d":"1.21"},{"v":1.2111,"d":"1.21"}]
["　30113","　住房公积金",{"v":9.2597,"d":"9.26"},{"v":9.2597,"d":"9.26"}]
["302","商品和服务支出",{"v":16.9323,"d":"16.93"},null,{"v":16.9323,"d":"16.93"}]
["　30201","　办公费",{"v":8,"d":"8.00"},null,{"v":8,"d":"8.00"}]
["　30207","　邮电费",{"v":0.792,"d":"0.79"},null,{"v":0.792,"d":"0.79"}]
["　30217","　公务接待费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["　30228","　工会经费",{"v":0.9259,"d":"0.93"},null,{"v":0.9259,"d":"0.93"}]
["　30231","　公务用车运行维护费",{"v":0.7104,"d":"0.71"},null,{"v":0.7104,"d":"0.71"}]
["　30239","　其他交通费用",{"v":3.504,"d":"3.50"},null,{"v":3.504,"d":"3.50"}]
["303","对个人和家庭的补助",{"v":3.5662,"d":"3.57"},{"v":3.5662,"d":"3.57"}]
["　30302","　退休费",{"v":0.8904,"d":"0.89"},{"v":0.8904,"d":"0.89"}]
["　30305","　生活补助",{"v":1.4688,"d":"1.47"},{"v":1.4688,"d":"1.47"}]
["　30309","　奖励金",{"v":0.544,"d":"0.54"},{"v":0.544,"d":"0.54"}]
["　30399","　其他对个人和家庭的补助",{"v":0.663,"d":"0.66"},{"v":0.663,"d":"0.66"}]

{"sheet":"一般公共预算三公表","index":6,"n_rows":8,"n_cols":7,"rows_kept":8,"merged":[[1,0,1,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]],"flags":["formulas_cached_only"]}
[]
["一般公共预算“三公”经费支出表"]
["填报单位[408001]中共新余市渝水区委老干部局",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
[null,"合计",{"v":3.7104,"d":"3.71"},null,{"v":3,"d":"3.00"},{"v":0.7104,"d":"0.71"}]
["408001","中共新余市渝水区委老干局",{"v":3.7104,"d":"3.71"},null,{"v":3,"d":"3.00"},{"v":0.7104,"d":"0.71"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[408001]中共新余市渝水区委老干部局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":10,"n_cols":3,"rows_kept":10,"merged":[[1,0,1,2],[3,0,4,0],[3,1,4,1],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":358.685879,"d":"358.69"}]
["一般公共服务支出",{"v":159.398479,"d":"159.40"}]
["社会保障和就业支出",{"v":190.0277,"d":"190.03"}]
["住房保障支出",{"v":9.2597,"d":"9.26"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":358.4208,"d":"358.42"},{"v":358.4208,"d":"358.42"}]
["一般公共服务支出",{"v":159.1334,"d":"159.13"},{"v":159.1334,"d":"159.13"}]
["社会保障和就业支出",{"v":190.0277,"d":"190.03"},{"v":190.0277,"d":"190.03"}]
["住房保障支出",{"v":9.2597,"d":"9.26"},{"v":9.2597,"d":"9.26"}]

{"sheet":"部门整体支出绩效目标表","index":11,"n_rows":24,"n_cols":9,"rows_kept":24,"merged":[[0,0,0,11],[1,1,1,11],[2,1,2,5],[2,7,2,11],[3,0,3,11],[4,0,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,11],[5,0,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,11],[6,0,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,11],[7,0,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,11],[8,0,8,11],[9,0,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,11],[10,0,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,11],[11,0,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,11],[12,0,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,11],[13,0,13,11],[14,0,14,2],[14,3,14,4],[14,5,14,7],[14,8,14,11],[15,0,18,2],[15,3,15,4],[15,5,15,7],[15,8,15,11],[16,3,16,4],[16,5,16,7],[16,8,16,11],[17,3,17,4],[17,5,17,7],[17,8,17,11],[18,3,18,4],[18,5,18,7],[18,8,18,11],[19,0,22,2],[19,3,19,4],[19,5,19,7],[19,8,19,11],[20,3,20,4],[20,5,20,7],[20,8,20,11],[21,3,21,4],[21,5,21,7],[21,8,21,11],[22,3,22,4],[22,5,22,7],[22,8,22,11],[23,0,23,2],[23,3,23,4],[23,5,23,7],[23,8,23,11]],"flags":["formulas_cached_only"]}
["2022年部门整体支出绩效目标表"]
["部门名称","中共新余市渝水区委老干部局"]
["联系人","李小兰",{"$nulls":4},"联系电话","07906222053"]
["部门基本信息"]
["部门所属领域",null,null,"人力资源和社会保障",null,null,"直属单位包括",null,""]
["内设职能部门",null,null,"办公室",null,null,"编制控制数",null,"10"]
["在职人员总数",null,null,"11",null,null,"其中：行政编制人数",null,"5"]
["事业编制人数",null,null,"5",null,null,"编外人数",null,"1"]
["当年预算情况（万元）"]
["收入预算合计",null,null,358,null,null,"其中：上级财政拨款",null,""]
["本级财政安排",null,null,358,null,null,"其他资金",null,""]
["支出预算合计",null,null,358,null,null,"其中：人员经费",null,"167"]
["公用经费",null,null,"17",null,null,"项目经费",null,"174"]
["年度绩效指标"]
["一级指标",null,null,"二级指标",null,"三级指标",null,null,"目标值"]
["产出指标",null,null,"数量指标",null,"开展全区老干部文体活动次数（次）",null,null,">=3"]
["产出指标",null,null,"质量指标",null,"活动开展成功率（%）",null,null,"=100%"]
["产出指标",null,null,"时效指标",null,"开展活动及时性",null,null,"及时"]
["产出指标",null,null,"成本指标",null,"",null,null,""]
["效益指标",null,null,"经济效益指标",null,"",null,null,""]
["效益指标",null,null,"社会效益指标",null,"全区老干部精神生活",null,null,"得到丰富"]
["效益指标",null,null,"生态效益指标",null,"",null,null,""]
["效益指标",null,null,"可持续影响指标",null,"",null,null,""]
["满意度指标",null,null,"满意度指标 ",null,"老干部满意度",null,null,">=98%"]

{"sheet":"项目绩效目标表","index":12,"n_rows":88,"n_cols":7,"rows_kept":88,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,3,7],[4,0,4,1],[4,2,4,3],[4,4,4,5],[4,6,4,7],[5,0,5,1],[5,2,5,3],[5,4,5,5],[5,6,5,7],[6,0,6,1],[6,2,6,3],[6,4,6,5],[6,6,6,7],[7,0,7,1],[7,2,7,3],[7,4,7,5],[7,6,7,7],[8,0,8,1],[8,2,8,3],[8,4,8,5],[8,6,8,7],[9,0,9,1],[9,2,9,3],[9,4,9,5],[9,6,9,7],[10,0,10,7],[11,0,11,1],[11,2,11,7],[12,0,12,1],[12,2,12,7],[13,0,13,1],[13,2,13,7],[14,0,14,1],[14,2,14,7],[15,0,15,1],[15,2,15,7],[16,0,16,7],[17,0,17,1],[17,2,17,7],[18,0,18,1],[18,2,18,7],[19,0,19,1],[19,2,19,7],[20,0,20,7],[21,0,21,7],[22,2,22,5],[22,6,22,7],[23,0,25,0],[23,2,23,5],[23,6,23,7],[24,2,24,5],[24,6,24,7],[25,2,25,5],[25,6,25,7],[26,2,26,5],[26,6,26,7],[27,2,27,5],[27,6,27,7],[30,0,30,7],[31,0,31,7],[32,0,32,7],[33,0,33,7],[34,0,34,1],[34,2,34,3],[34,4,34,5],[34,6,34,7],[35,0,35,1],[35,2,35,3],[35,4,35,5],[35,6,35,7],[36,0,36,1],[36,2,36,3],[36,4,36,5],[36,6,36,7],[37,0,37,1],[37,2,37,3],[37,4,37,5],[37,6,37,7],[38,0,38,1],[38,2,38,3],[38,4,38,5],[38,6,38,7],[39,0,39,1],[39,2,39,3],[39,4,39,5],[39,6,39,7],[40,0,40,7],[41,0,41,1],[41,2,41,7],[42,0,42,1],[42,2,42,7],[43,0,43,1],[43,2,43,7],[44,0,44,1],[44,2,44,7],[45,0,45,1],[45,2,45,7],[46,0,46,7],[47,0,47,1],[47,2,47,7],[48,0,48,1],[48,2,48,7],[49,0,49,1],[49,2,49,7],[50,0,50,7],[51,0,51,7],[52,2,52,5],[52,6,52,7],[53,0,55,0],[53,2,53,5],[53,6,53,7],[54,2,54,5],[54,6,54,7],[55,2,55,5],[55,6,55,7],[56,2,56,5],[56,6,56,7],[57,2,57,5],[57,6,57,7],[60,0,60,7],[61,0,61,7],[62,0,62,7],[63,0,63,7],[64,0,64,1],[64,2,64,3],[64,4,64,5],[64,6,64,7],[65,0,65,1],[65,2,65,3],[65,4,65,5],[65,6,65,7],[66,0,66,1],[66,2,66,3],[66,4,66,5],[66,6,66,7],[67,0,67,1],[67,2,67,3],[67,4,67,5],[67,6,67,7],[68,0,68,1],[68,2,68,3],[68,4,68,5],[68,6,68,7],[69,0,69,1],[69,2,69,3],[69,4,69,5],[69,6,69,7],[70,0,70,7],[71,0,71,1],[71,2,71,7],[72,0,72,1],[72,2,72,7],[73,0,73,1],[73,2,73,7],[74,0,74,1],[74,2,74,7],[75,0,75,1],[75,2,75,7],[76,0,76,7],[77,0,77,1],[77,2,77,7],[78,0,78,1],[78,2,78,7],[79,0,79,1],[79,2,79,7],[80,0,80,7],[81,0,81,7],[82,2,82,5],[82,6,82,7],[83,0,85,0],[83,2,83,5],[83,6,83,7],[84,2,84,5],[84,6,84,7],[85,2,85,5],[85,6,85,7],[86,2,86,5],[86,6,86,7],[87,2,87,5],[87,6,87,7]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["(2022年度)"]
["中共新余市渝水区委老干部局"]
["基本信息"]
["项目名称：",null,"全区离退休干部活动费及以下退休人员活动费等",null,"项目编码：",null,"360502228888030000210"]
["项目类别：",null,"当年项目",null,"资金用途：",null,"业务类"]
["开始日期：",null,"2022-01-01",null,"结束日期：",null,"2022-12-31"]
["项目负责人：",null,"刘阳光",null,"联系人：",null,"区委老干部局"]
["联系电话：",null,"13607902256",null,"是否重点项目：",null,"否"]
["项目总金额：",null,96.03,null,"本年度预算金额：",null,96.03]
["基本情况"]
["立项必要性：",null,"保障全区老干部活动经费"]
["实施可行性：",null,"稳定全区老干部政治思想和队伍建设"]
["项目实施内容：",null,"每年组织全区老干部开展有益身心健康的文体活动"]
["中长期目标：",null,"组织全区离退休老干部开展文体活动，发挥全区老干部在精神文明及社会正能量等方面的积极作用。"]
["年度绩效目标：",null,"开展全区老干部文体活动，稳定全区老干部队伍，发挥老干部作用"]
["立项依据"]
["政策依据：",null,"局班子会议研究决定"]
["其他依据：",null,"无"]
["需要说明的其他问题：",null,"无"]
["年度绩效目标"]
["开展全区老干部文体活动，稳定全区老干部队伍，发挥老干部作用。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量","开展全区老干部文体活动次数（次）",{"$nulls":3},">=3次"]
["产出指标","质量","活动开展成功率（%）",{"$nulls":3},"=100%"]
["产出指标","时效","活动开展及时性",{"$nulls":3},"及时"]
["效益指标","社会效益","全区老干部精神生活",{"$nulls":3},"得到丰富"]
["满意度","满意度","老干部满意度",{"$nulls":3},">=98%"]
[]
[]
["项目支出绩效目标表"]
["(2022年度)"]
["中共新余市渝水区委老干部局"]
["基本信息"]
["项目名称：",null,"八个涉老协会预算经费",null,"项目编码：",null,"360502228888030000497"]
["项目类别：",null,"当年项目",null,"资金用途：",null,"业务类"]
["开始日期：",null,"2022-01-01",null,"结束日期：",null,"2022-12-31"]
["项目负责人：",null,"杨贱根",null,"联系人：",null,"区委老干部局"]
["联系电话：",null,"13807908899",null,"是否重点项目：",null,"否"]
["项目总金额：",null,"27",null,"本年度预算金额：",null,"27"]
["基本情况"]
["立项必要性：",null,"保证涉老协会工作正常运转"]
["实施可行性：",null,"继续发挥涉老协会在社会主义建设方面的正能量作用"]
["项目实施内容：",null,"关工委、钓鱼协会、老年太极拳协会、夕阳红艺术团、渝水诗社、门球协会、老年书画协会、老年乒乓球协会预算经费"]
["中长期目标：",null,"落实立德树人根本任务，支持和帮助青少年成长成才，助力培养德智体美全面发展的社会主义建设者和接班人及丰富老年人精神文化活动。"]
["年度绩效目标：",null,"丰富老干部精神文化生活。"]
["立项依据"]
["政策依据：",null,"局班子会议研究决定"]
["其他依据：",null,"无"]
["需要说明的其他问题：",null,"无"]
["年度绩效目标"]
["2022年涉老协会共举办活动16次，丰富老年人精神生活"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量","开展活动次数（次）",{"$nulls":3},"=16次"]
["产出指标","质量","活动举办成功率（%）",{"$nulls":3},"=100%"]
["产出指标","时效","举办活动及时性",{"$nulls":3},"及时"]
["效益指标","社会效益","老年人精神生活",{"$nulls":3},"丰富"]
["满意度","满意度","老年人满意度（%）",{"$nulls":3},">=98%"]
[]
[]
["项目支出绩效目标表"]
["(2022年度)"]
["中共新余市渝水区委老干部局"]
["基本信息"]
["项目名称：",null,"新老干部活动中心管理费用",null,"项目编码：",null,"360502228888030000185"]
["项目类别：",null,"当年项目",null,"资金用途：",null,"业务类"]
["开始日期：",null,"2022-01-01",null,"结束日期：",null,"2022-12-31"]
["项目负责人：",null,"简冬梅",null,"联系人：",null,"区委老干部局"]
["联系电话：",null,"13755563022",null,"是否重点项目：",null,"否"]
["项目总金额：",null,"51.2",null,"本年度预算金额：",null,"51.2"]
["基本情况"]
["立项必要性：",null,"保障活动场所正常开放"]
["实施可行性：",null,"继续保障活动场所的正常运转"]
["项目实施内容：",null,"提供活动中心的经费保障"]
["中长期目标：",null,"丰富全区老干部精神文化生活"]
["年度绩效目标：",null,"为全区老干部提供活动场所，保障活动场所正常开放"]
["立项依据"]
["政策依据：",null,"局班子开会研究决定"]
["其他依据：",null,"无"]
["需要说明的其他问题：",null,"无"]
["年度绩效目标"]
["为全区老干部活动提供场所，保障活动场地正常开放。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量","维护活动场所个数",{"$nulls":3},"=5个"]
["产出指标","质量","维护验收通过率",{"$nulls":3},"=100%"]
["产出指标","时效","维护及时性",{"$nulls":3},"及时"]
["效益指标","社会效益","活动场所正常运行",{"$nulls":3},"保障"]
["满意度","满意度","老干部满意度",{"$nulls":3},">=98%"]