{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["部门整体支出绩效目标表","项目绩效目标表（新老干部活动中心管理经费）","项目绩效目标表（全区离退休干部活动费及以下退休人员活动费等）","项目绩效目标表（9个涉老协会预算经费）","项目绩效目标表（区老年大学办学管理经费）"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门整体支出绩效目标表","index":0,"n_rows":20,"n_cols":9,"rows_kept":20,"merged":[[0,0,0,12],[1,1,1,12],[2,1,2,5],[2,7,2,12],[3,0,3,12],[4,0,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,12],[5,0,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,12],[6,0,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,12],[7,0,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,12],[8,0,8,12],[9,0,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,12],[10,0,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,12],[11,0,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,12],[12,0,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,12],[13,0,13,12],[14,0,14,2],[14,3,14,4],[14,5,14,7],[14,8,14,12],[15,0,17,2],[15,3,15,4],[15,5,15,7],[15,8,15,12],[16,3,16,4],[16,5,16,7],[16,8,16,12],[17,3,17,4],[17,5,17,7],[17,8,17,12],[18,0,18,2],[18,3,18,4],[18,5,18,7],[18,8,18,12],[19,0,19,2],[19,3,19,4],[19,5,19,7],[19,8,19,12]],"flags":["formulas_cached_only"]}
["部门整体支出绩效目标表"]
["部门名称","新余市渝水区老干部服务中心"]
["联系人","简冬梅",{"$nulls":4},"联系电话",13755563022]
["部门基本信息"]
["部门所属领域",null,null,"公益一类事业单位",null,null,"直属单位包括"]
["内设职能部门",null,null,"办公室",null,null,"编制控制数",null,9]
["在职人员总数",null,null,9,null,null,"其中：行政编制人数"]
["事业编制人数",null,null,9,null,null,"编外人数"]
["当年预算情况（万元）"]
["收入预算合计",null,null,524.47,null,null,"其中：上级财政拨款"]
["本级财政安排",null,null,524.47,null,null,"其他资金"]
["支出预算合计",null,null,524.47,null,null,"其中：人员经费",null,184.54]
["公用经费",null,null,16.47,null,null,"项目经费",null,323.46]
["年度绩效指标"]
["一级指标",null,null,"二级指标",null,"三级指标",null,null,"目标值"]
["产出指标",null,null,"数量指标",null,"开展全区老干部服务次数（次）",null,null,"≥3次"]
["产出指标",null,null,"质量指标",null,"开展服务成功率",null,null,{"v":1,"d":"100%"}]
["产出指标",null,null,"时效指标",null,"开展服务及时性",null,null,"及时"]
["效益指标",null,null,"社会效益指标",null,"老干部精神生活",null,null,"得到丰富"]
["满意度指标",null,null,"满意度指标 ",null,"老干部满意度",null,null,"≥98%"]

{"sheet":"项目绩效目标表（新老干部活动中心管理经费）","index":1,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,5,1],[4,2,5,2],[4,3,5,3],[6,0,8,1],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,0,9,4],[10,0,10,4],[11,2,11,3],[12,2,12,3],[13,0,15,0],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,"新老干部活动中心管理经费"]
["主管部门",null,"408-新余市渝水区老干部服务中心（部门）","实施单位","新余市渝水区老干部服务中心"]
["项目属性",null,null,"项目日期范围","2024-01-01"]
[{"$nulls":4},"2024-12-31"]
["项目资金\n（万元）",null,"年度资金总额","51.2"]
[null,null,"其中：财政拨款","0"]
[null,null,"其他资金","0"]
["年度绩效目标"]
["2024年新老干部活动中心管理费51.20万元，，内有活动场馆5个，为全区老干部活动提供场所，定期组织离退休干部在活动中心开展党建及文体活动，充分发挥老干部活动中心主阵地作用，让老干部在政治上有荣誉感、组织上有归属感、生活上有幸福感。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","活动场馆管理费",null,"≤512000元"]
["产出指标","数量指标","活动场馆管理个数",null,"≥5个"]
[null,"质量指标","活动场馆维护率",null,"＝100%"]
[null,"时效指标","活动场馆维护及时率",null,"＝100%"]
["效益指标","社会效益指标","老干部活动参与率",null,"≥98%"]
["满意度指标","服务对象满意度","活动人员满意度",null,"≥98%"]

{"sheet":"项目绩效目标表（全区离退休干部活动费及以下退休人员活动费等）","index":2,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,5,1],[4,2,5,2],[4,3,5,3],[6,0,8,1],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,0,9,4],[10,0,10,4],[11,2,11,3],[12,2,12,3],[13,0,15,0],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,"全区离退休干部活动费及以下退休人员活动费等"]
["主管部门及代码",null,"408-新余市渝水区老干部服务中心（部门）","实施单位","新余市渝水区老干部服务中心"]
["项目属性",null,null,"项目日期范围","2024-01-01"]
[{"$nulls":4},"2024-12-31"]
["项目资金\n（万元）",null,"年度资金总额","163.075"]
[null,null,"其中：财政拨款","0"]
[null,null,"其他资金","0"]
["年度绩效目标"]
["2024年全区老干部活动费163.075万元，计划组织全区离退休老干部2000人左右开展文体活动，丰富老干部的精神文化需求，提升老干部的幸福感，稳定老干部队伍，促进离退休干部“老有所教、老有所学、老有所乐、老有所为”，展现全区老干部健康向上的精神面貌。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","开展活动成本",null,"≤1630750元"]
["产出指标","数量指标","开展活动次数",null,"≥4次"]
[null,"质量指标","开展活动达标率",null,"＝100%"]
[null,"时效指标","开展活动及时率",null,"＝100%"]
["效益指标","社会效益指标","老干部活动参与率",null,"≥98%"]
["满意度指标","服务对象满意度","活动对象满意度",null,"≥98%"]

{"sheet":"项目绩效目标表（9个涉老协会预算经费）","index":3,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,5,1],[4,2,5,2],[4,3,5,3],[6,0,8,1],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,0,9,4],[10,0,10,4],[11,2,11,3],[12,2,12,3],[13,0,15,0],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,"9个涉老协会预算经费"]
["主管部门及代码",null,"408-新余市渝水区老干部服务中心（部门）","实施单位","新余市渝水区老干部服务中心"]
["项目属性",null,null,"项目日期范围","2024-01-01"]
[{"$nulls":4},"2024-12-31"]
["项目资金\n（万元）",null,"年度资金总额","34"]
[null,null,"其中：财政拨款","0"]
[null,null,"其他资金","0"]
["年度绩效目标"]
["2024年九个涉老协会经费34万元，年举办书画、乒乓球等活动不少于18次，积极发挥涉老协会传播社会正能量作用，集中老同志智慧力量发挥余热，推动全区老龄事业发展。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","开展活动成本",null,"＝340000元"]
["产出指标","数量指标","举办活动场次",null,"≥18次"]
[null,"质量指标","开展活动达标率",null,"＝100%"]
[null,"时效指标","开展活动及时率",null,"＝100%"]
["效益指标","社会效益指标","推动老龄事业发展",null,"推动"]
["满意度指标","服务对象满意度","受益人员满意度",null,"≥98%"]

{"sheet":"项目绩效目标表（区老年大学办学管理经费）","index":4,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,5,1],[4,2,5,2],[4,3,5,3],[6,0,8,1],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,0,9,4],[10,0,10,4],[11,2,11,3],[12,2,12,3],[13,0,15,0],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,"区老年大学办学管理经费"]
["主管部门及代码",null,"408-新余市渝水区老干部服务中心（部门）","实施单位","新余市渝水区老干部服务中心"]
["项目属性",null,null,"项目日期范围","2024-01-01"]
[{"$nulls":4},"2024-12-31"]
["项目资金\n（万元）",null,"年度资金总额","30"]
[null,null,"其中：财政拨款","0"]
[null,null,"其他资金","0"]
["年度绩效目标"]
["2024年老年大学日常管理费用30万元，计划招生1800人左右，学校坚持以教学为中心，以人为本自愿参学，通过课程学习陶冶情操、丰富老年人精神生活展现老年人的精神面貌，发挥全区老年人的正能量作用。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","老年大学办学管理费用",null,"＝300000元"]
["产出指标","数量指标","计划招生人数",null,"≥1800人"]
[null,"质量指标","学员结业率",null,"＝100%"]
[null,"时效指标","办学及时率",null,"＝100%"]
["效益指标","社会效益指标","提高老年大学社会影响力",null,"提高"]
["满意度指标","服务对象满意度","学员满意度",null,"≥98%"]